| Revenue | DKK 2,7M | -14% |
| EBITDA | DKK -897K | +22% |
| Net profit | DKK -1M | +21% |
| Total assets | DKK 3,3M | +8% |
| Equity | DKK 229K | -81% |
| Employees | 20 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.611 | 3.277 | 4.283 | 3.141 | 2.712 |
| Staff expenses | -3.973 | -4.286 | -4.857 | -4.297 | -3.591 |
| EBITDA | -362 | -1.010 | -574 | -1.156 | -897 |
| Depreciation & amort. | -30 | -123 | -78 | -62 | -9 |
| EBIT | -393 | -1.133 | -652 | -1.218 | -906 |
| Net financials | 40 | -47 | -55 | -63 | -100 |
| Profit before tax | -353 | -1.179 | -707 | -1.281 | -1.006 |
| Tax | -0 | -0 | 424 | -0 | -0 |
| Net profit | -353 | -1.179 | -1.131 | -1.281 | -1.006 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 6.364 | 4.988 | 4.161 | 3.086 | 3.331 |
| Equity | 4.826 | 3.646 | 2.515 | 1.235 | 229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.538 | 1.342 | 1.646 | 1.851 | 3.102 |
| Total debt | 1.538 | 1.342 | 1.646 | 1.851 | 3.102 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
OL Management | Management | 1985 – 2000 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1985 – 1998 | |
| Board of Directors | 1985 – 1990 | |
| Chairman | 2017 – 2022 | |
| Board of Directors | 1998 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Leif Pedersen | Management | 0 companies |
| Jytte Elise Pedersen | Board of Directors | 0 companies |
| Ole Kjeld Hansen | Board of Directors | 0 companies |
| Jens-Henrik Gielstrup | Chairman | 0 companies |
| Steen Raagaard Andersen | Board of Directors | 0 companies |