| Revenue | DKK 7,7M | +32% |
| EBITDA | DKK 2,6M | +206% |
| Net profit | DKK 3,2M | +127% |
| Total assets | DKK 31M | +18% |
| Equity | DKK 29M | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 9.523 | 9.751 | 3.485 | 5.819 | 7.690 |
| Staff expenses | -3.326 | -3.550 | -3.961 | -4.977 | -5.111 |
| EBITDA | 6.197 | 6.201 | -476 | 842 | 2.579 |
| Depreciation & amort. | -0 | -0 | -0 | -18 | -18 |
| EBIT | 6.197 | 6.201 | -476 | 824 | 2.561 |
| Net financials | 572 | 360 | -2.393 | 1.003 | 1.594 |
| Profit before tax | 6.769 | 6.561 | -2.869 | 1.827 | 4.155 |
| Tax | 1.493 | 1.447 | -629 | 406 | 924 |
| Net profit | 5.276 | 5.114 | -2.240 | 1.421 | 3.231 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.961 | 27.898 | 24.881 | 26.401 | 31.025 |
| Equity | 20.302 | 25.523 | 23.568 | 25.430 | 28.958 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.659 | 2.375 | 1.313 | 971 | 2.068 |
| Total debt | 2.659 | 2.375 | 1.313 | 971 | 2.068 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CM Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (8) | ||
SC Management | Management | 1985 – 1992 |
PK Management | Management | 2000 – 2001 |
PI Management | Management | 1985 – 1990 |
JR Management | Management | 1985 – 1989 |
PC Audit | Audit | 1998 – 2003 |
SG Management | Management | 1985 – 1992 |
MM Management | Management | 1985 – 2000 |
JF Management | Management | 2001 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Former (25) | ||
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2006 – 2015 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 1985 – 1989 | |
| Chairman | 2004 – 2012 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2015 – 2021 | |
| Board of Directors | 2019 – 2025 | |
| Board of Directors | 2003 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2004 – 2006 | |
| Board of Directors | 1985 – 1992 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2002 – 2004 | |
| Board of Directors | 1985 – 1988 | |
| Chairman | 2014 – 2023 | |
| Board of Directors | 2009 – 2016 | |
| Board of Directors | 1985 – 2004 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 1985 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 15–19.99% | 15–19.99% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Møller Andersen | Chief Executive Officer | 0 companies |
| Steen Christensen | Management | 0 companies |
| Peter Kvistrop Detlefsen | Management | 0 companies |
| Peter Ingemann Bentsen | Management | 0 companies |
| John Rasmussen | Management | 0 companies |
| Poul Christensen | Audit | 0 companies |
| Steffen Gunst | Management | 0 companies |
| Marianne Meulengracht Mathiassen | Management | 0 companies |
| Jørgen Frederiksen | Management | 0 companies |
| Christian Wordenskjold Brøgger Andreasen | Board of Directors | 0 companies |
| Karsten Bo Jakobsen | Board of Directors | 0 companies |
| Lars Elbæk | Board of Directors | 0 companies |
| Kenn Riel | Board of Directors | 0 companies |
| Leif Kristensen | Board of Directors | 0 companies |
| Bruno Riis-Nielsen | Chairman | 0 companies |
| Mikael Skaaning Sørensen | Board of Directors | 0 companies |
| Frank Vang-Jensen | Chairman | 0 companies |
| Jesper Strøm | Board of Directors | 0 companies |
| Martin Erik Lehrmann | Board of Directors | 0 companies |
| Kim Andreasen | Board of Directors | 0 companies |
| Tina Bitsch Ellegaard | Board of Directors | 0 companies |
| Christian Ulrik Johannessen | Board of Directors | 0 companies |
| Søren Fossing | Board of Directors | 0 companies |
| Carl Erik Vang Christensen | Board of Directors | 0 companies |
| Jan Klæbel Blomsterberg | Board of Directors | 0 companies |
| Niels Clausen | Board of Directors | 0 companies |
| Michael Iversen | Board of Directors | 0 companies |
| Lars Kynne Frandsen | Board of Directors | 0 companies |
| Alfred Mortensen | Board of Directors | 0 companies |
| Klaus Naur | Chairman | 0 companies |
| Lars Moesgaard Madsen | Chairman | 0 companies |
| Kristian Bloch | Board of Directors | 0 companies |
| Jan Vinggaard | Board of Directors | 0 companies |
| Kim Haubjerg Johansen | Board of Directors | 0 companies |
| Jan Lakdrup Gottlieb | Board of Directors | 0 companies |
| Lars Gravenslund Bern | Board of Directors | 0 companies |
| Poul Jeppesen | Board of Directors | 0 companies |
| Aage Willum Larsen | Board of Directors | 0 companies |
| Søren Lundsgaard Gehrs | Board of Directors | 0 companies |