| Revenue | DKK 4,1M | -13% |
| EBITDA | DKK -77K | -109% |
| Net profit | DKK -25K | -104% |
| Total assets | DKK 7,4M | -45% |
| Equity | DKK 4,3M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 6.576 | 5.980 | 5.005 | 4.699 | 4.095 |
| Staff expenses | -3.642 | -3.655 | -3.802 | -3.811 | -4.006 |
| EBITDA | 2.934 | 2.325 | 1.203 | 888 | -77 |
| Depreciation & amort. | -143 | -160 | -149 | -177 | -0 |
| EBIT | 2.791 | 2.166 | 1.054 | 711 | -77 |
| Net financials | -19 | 31 | 77 | 56 | 45 |
| Profit before tax | 2.772 | 2.197 | 1.131 | 767 | -32 |
| Tax | 694 | 551 | 278 | 182 | -7 |
| Net profit | 2.078 | 1.646 | 853 | 585 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 15.044 | 12.700 | 12.345 | 13.525 | 7.433 |
| Equity | 5.481 | 5.627 | 5.731 | 5.316 | 4.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.562 | 7.072 | 5.834 | 7.429 | 2.978 |
| Total debt | 9.562 | 7.072 | 5.834 | 7.429 | 2.978 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
LM Management | Management | 2015 | — | — |
JT Management | Management | 2017 | — | — |
BB Management | Management | 1997 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 1999 | — | — |
MS Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.A.C. FINANS ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kofoed | Chief Executive Officer | 0 companies |
| Lars Michael Jensen | Management | 0 companies |
| Jan Tingleff Bruun | Management | 0 companies |
| Bo Busk-Rasmussen | Management | 0 companies |
| Søren Frede Pedersen | Chief Executive Officer | 0 companies |
| Martin Stevnhoved Henriksen | Chief Executive Officer | 0 companies |
| Erik Viuff Quistgaard | Board of Directors | 0 companies |
| Thomas Jensen | Chairman | 0 companies |
| Hartvig Jakob Hochreuter | Chairman | 0 companies |
| Knud Iversen Guldborg | Board of Directors | 0 companies |
| Claus Søgaard-Christensen | Board of Directors | 0 companies |
| Peter Jensen | Board of Directors | 0 companies |
| Ole Maare | Board of Directors | 0 companies |
| Henrik Kejser | Board of Directors | 0 companies |
| Jens Christian Bang | Board of Directors | 0 companies |