| Revenue | DKK 1,3M | -65% |
| EBITDA | DKK 1,3M | -53% |
| Net profit | DKK 945K | -58% |
| Total assets | DKK 5,2M | +16% |
| Equity | DKK 2,8M | -27% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.653 | 11.011 | 5.434 | 3.704 | 1.311 |
| Staff expenses | -3.972 | -3.258 | -1.985 | -900 | -0 |
| EBITDA | 6.681 | 7.753 | 3.448 | 2.803 | 1.311 |
| Depreciation & amort. | -127 | -94 | -0 | -0 | -0 |
| EBIT | 6.554 | 7.659 | 3.448 | 2.803 | 1.311 |
| Net financials | -70 | -96 | -106 | -10 | -84 |
| Profit before tax | 6.484 | 7.563 | 3.342 | 2.793 | 1.227 |
| Tax | 1.435 | 1.680 | 737 | 563 | 282 |
| Net profit | 5.049 | 5.883 | 2.606 | 2.230 | 945 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.401 | 17.677 | 6.679 | 4.446 | 5.172 |
| Equity | 7.134 | 8.016 | 5.622 | 3.852 | 2.797 |
| Long-term debt | 1.557 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.614 | 9.580 | 977 | 594 | 2.376 |
| Total debt | 8.171 | 9.580 | 977 | 594 | 2.376 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RM Management | Management | 2023 |
| Former (2) | ||
MK Management | Management | 2020 – 2023 |
FR Management | Management | 1985 – 1991 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (4) | ||
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1993 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2000 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2020 | |
| Individual | 15–19.99% | 15% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kejser | Management | 0 companies |
| Freddy Rud Pedersen | Management | 0 companies |
| Roger Mikael Holmström | Management | 0 companies |
| Christian Henrik Hoffmann | Board of Directors | 0 companies |
| Måns Nermark | Chairman | 0 companies |
| Pelle Fossing | Board of Directors | 0 companies |
| Roger Holmström | Board of Directors | 0 companies |
| Jytte Rud Pedersen | Board of Directors | 0 companies |
| Jesper Lind Hansen | Chairman | 0 companies |
| Jens Terkel Lund-Nielsen | Chairman | 0 companies |