| Revenue | DKK 171K | -64% |
| EBITDA | DKK 1,5M | +36% |
| Net profit | DKK 1,1M | +39% |
| Total assets | DKK 15,1M | -2% |
| Equity | DKK 7M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 171 | 188 | 402 | 370 | 400 | 474 | 171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 35 | 318 | 22 | 169 | 1.256 | 268 | 1.072 | 1.454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | 318 | 22 | 169 | 1.256 | 268 | 1.072 | 1.454 |
| Net financials | -112 | -23 | -105 | -97 | -106 | -104 | -101 | -119 |
| Profit before tax | -78 | 295 | -82 | 72 | 1.150 | 165 | 971 | 1.335 |
| Tax | -19 | -24 | -18 | 16 | 253 | 36 | 214 | 283 |
| Net profit | -58 | 318 | -64 | 56 | 897 | 128 | 758 | 1.052 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 6.013 | 6.219 | 11.859 | 12.023 | 12.838 | 14.755 | 15.463 | 15.106 |
| Equity | 3.671 | 3.989 | 3.925 | 4.120 | 5.017 | 5.146 | 5.903 | 6.955 |
| Long-term debt | 1.427 | 1.334 | 1.304 | 5.733 | 5.754 | 5.608 | 5.541 | 1.033 |
| Short-term debt | 168 | 180 | 5.932 | 1.421 | 1.106 | 3.042 | 2.905 | 6.113 |
| Total debt | 1.595 | 1.514 | 7.236 | 7.154 | 6.860 | 8.650 | 8.446 | 7.145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BH Management | Management | 2000 | — | — |
ME Management | Management | 1985 | — | — |
AL Audit | Audit | 1985 | — | — |
JL Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COPENHAGEN INVESTOR A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Heinrich Ladehoff Levin | Management | 0 companies |
| Michael Elkiær Andersen | Management | 0 companies |
| Allan Lucas | Audit | 0 companies |
| John Ladehoff Levin | Management | 0 companies |
| Simon Troels Gern Levin | Board of Directors | 0 companies |
| Svend Jørgen Tjellesen | Board of Directors | 0 companies |
| Torben Steen Nordquist | Board of Directors | 0 companies |