| Revenue | DKK 663K | +100% |
| EBITDA | DKK 663K | +100% |
| Net profit | DKK 427K | +137% |
| Total assets | DKK 13,8M | +0% |
| Equity | DKK 9,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.075 | 955 | 841 | 332 | 663 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.075 | 955 | 841 | 332 | 663 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.075 | 955 | 841 | 332 | 663 |
| Net financials | -67 | -52 | -56 | -115 | -119 |
| Profit before tax | 1.008 | 903 | 785 | 217 | 544 |
| Tax | 221 | 199 | 192 | 37 | 117 |
| Net profit | 786 | 705 | 593 | 180 | 427 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.547 | 13.559 | 14.194 | 13.788 | 13.807 |
| Equity | 8.797 | 9.002 | 9.095 | 8.775 | 9.201 |
| Long-term debt | 3.225 | 1.432 | 2.592 | 2.336 | 2.071 |
| Short-term debt | 1.393 | 2.127 | 1.491 | 1.670 | 1.533 |
| Total debt | 4.618 | 3.559 | 4.083 | 4.006 | 3.605 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2009 |
| Former (3) | ||
MB Audit | Audit | 1985 – 2015 |
EO Management | Management | 1985 – 2009 |
TS Management | Management | 1985 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 1999 | |
| Board of Directors | 2015 | |
| Board of Directors | 2008 | |
| Board of Directors | 2008 | |
| Former (2) | ||
| Board of Directors | 1985 – 1999 | |
| Board of Directors | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bratholm | Audit | 0 companies |
| Mette Holst Hirsbæk | Management | 0 companies |
| Ernst Otto Nielsen | Management | 0 companies |
| Tove Silva Nielsen | Management | 0 companies |
| Jørgen Richard Emil Dalgas | Board of Directors | 0 companies |
| Bøje Ernst Nielsen | Chairman | 0 companies |
| Maibritt Wiberg | Board of Directors | 0 companies |
| Niels Winther Nielsen | Board of Directors | 0 companies |
| Morten Wiberg | Board of Directors | 0 companies |
| Mads Erik Wiberg | Board of Directors | 0 companies |