| Revenue | DKK 11,6M | +32% |
| EBITDA | DKK 3,8M | +310% |
| Net profit | DKK 2,3M | +11186% |
| Total assets | DKK 29,8M | -22% |
| Equity | DKK 10,8M | +28% |
| Employees | 12 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.157 | 22.346 | 14.849 | 8.804 | 11.628 |
| Staff expenses | -19.798 | -16.884 | -12.638 | -7.881 | -7.847 |
| EBITDA | 7.360 | 5.462 | 2.211 | 923 | 3.781 |
| Depreciation & amort. | -608 | -637 | -531 | -323 | -361 |
| EBIT | 6.752 | 4.825 | 1.680 | 600 | 3.420 |
| Net financials | -524 | -1.221 | -1.089 | -566 | -409 |
| Profit before tax | 6.228 | 3.603 | 591 | 34 | 3.011 |
| Tax | 1.371 | 808 | 136 | 13 | 665 |
| Net profit | 4.856 | 2.795 | 456 | 21 | 2.346 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 43.156 | 31.690 | 25.907 | 38.171 | 29.795 |
| Equity | 13.289 | 11.228 | 8.889 | 8.454 | 10.800 |
| Long-term debt | 976 | 976 | 1.351 | 1.351 | 1.401 |
| Short-term debt | 28.653 | 19.111 | 15.209 | 28.081 | 17.367 |
| Total debt | 29.628 | 20.087 | 16.560 | 29.432 | 18.769 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SB Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (9) | ||
FM Management | Management | 1985 – 1997 |
TJ Audit | Audit | 1985 – 1987 |
RL Chief Executive Officer | Chief Executive Officer | 2012 – 2022 |
NT Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
JH Chief Executive Officer | Chief Executive Officer | 2008 – 2009 |
RÅ | Audit | 1985 – 1989 |
JU Management | Management | 1996 – 1998 |
AK Management | Management | 2004 – 2008 |
JB Management | Management | 1985 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2022 | |
| Board of Directors | 2014 | |
| Former (10) | ||
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1989 | |
OL | Board of Directors | 1985 – 2004 |
| Board of Directors | 1985 – 1988 | |
| Board of Directors | 1985 – 2003 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 1985 – 2009 | |
| Board of Directors | 2014 – 2022 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Meinert Brændsgaard Kristensen | Management | 0 companies |
| Troels Johan Brandt | Audit | 0 companies |
| Rikke Larsen | Chief Executive Officer | 0 companies |
| Nikolaj Thomsen | Chief Executive Officer | 0 companies |
| Søren Bech | Chief Executive Officer | 0 companies |
| Jan Hjøllund | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Åge Larsen | Audit | 0 companies |
| Jens Ulrik Olsen | Management | 0 companies |
| Anders Kresten Freund | Management | 0 companies |
| Jesper Brøckner Nielsen | Management | 0 companies |
| Frederik Hjort Bech | Chairman | 0 companies |
| Flemming Ammentorp Østergaard | Board of Directors | 0 companies |
| Ib Nilsson | Board of Directors | 0 companies |
| Ole Lund | Board of Directors | 0 companies |
| Helle Borg | Board of Directors | 0 companies |
| Hege Oldertrøen | Board of Directors | 0 companies |
| Kirsten Bigum | Board of Directors | 0 companies |
| Ole Elverdam Borch | Board of Directors | 0 companies |
| Uffe Steen Mathiesen | Board of Directors | 0 companies |
| Jonas Klarskov Larsen | Board of Directors | 0 companies |
| Glenn William Bigum | Chairman | 0 companies |
| Maj-Britt Hallas | Board of Directors | 0 companies |