| Revenue | DKK -88K | — |
| EBITDA | DKK -1,7M | -44% |
| Net profit | DKK 416K | -84% |
| Total assets | DKK 45,8M | -2% |
| Equity | DKK 45,7M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -23 | -156 | -51 | -36 | -297 | -22 | -31 | -139 | 0 | 0 | 0 | 0 | -88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -500 | -500 | -1.000 | -502 | -500 | -1.600 |
| EBITDA | -23 | -156 | -51 | -36 | -297 | -22 | -31 | -639 | -572 | -1.062 | -557 | -1.170 | -1.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -156 | -51 | -36 | -297 | -22 | -31 | -639 | -572 | -1.062 | -557 | -1.170 | -1.688 |
| Net financials | -56 | 8.810 | -3.992 | 7.198 | 9.167 | 5.250 | -2.737 | 4.380 | 16 | 10.603 | -2.648 | 3.771 | 2.095 |
| Profit before tax | -79 | 8.654 | -4.043 | 7.162 | 8.870 | 5.228 | -2.768 | 3.741 | -556 | 9.541 | -3.205 | 2.601 | 406 |
| Tax | 3.442 | -0 | -0 | -0 | -0 | -55 | -0 | -0 | -0 | -0 | 15 | 50 | -10 |
| Net profit | -3.521 | 8.654 | -4.043 | 7.162 | 8.870 | 5.283 | -2.768 | 3.741 | -556 | 9.541 | -3.220 | 2.551 | 416 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.177 | 33.887 | 32.586 | 39.461 | 49.330 | 41.891 | 36.544 | 37.197 | 36.917 | 46.583 | 43.374 | 46.552 | 45.785 |
| Equity | 10.217 | 18.871 | 14.828 | 21.991 | 30.860 | 36.143 | 33.341 | 37.046 | 36.454 | 45.957 | 42.737 | 45.288 | 45.704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17.959 | 15.016 | 17.757 | 17.470 | 18.469 | 5.747 | 3.203 | 150 | 463 | 626 | 638 | 1.264 | 81 |
| Total debt | 17.959 | 15.016 | 17.757 | 17.470 | 18.469 | 5.747 | 3.203 | 150 | 463 | 626 | 638 | 1.264 | 81 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Management | Management | 1985 | — | — |
BS Management | Management | 1985 | — | — |
JM Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Troels Jørgen Ottesen | Management | 0 companies |
| Benny Schwartz | Management | 0 companies |
| John Mikkelsen | Management | 0 companies |
| Sebastian Philip Skjøtt | Chairman | 0 companies |
| Andrew Koefoed | Board of Directors | 0 companies |
| Merete Jørgensen | Board of Directors | 0 companies |
| Nicolai Fløe Jørgensen | Board of Directors | 0 companies |
| Ian Marc Bruun Eisensøe | Board of Directors | 0 companies |
| Allan Valdemar Reimann | Chairman | 0 companies |
| Laurits Henning Lauritsen | Chairman | 0 companies |