| Revenue | DKK 86K | +15% |
| EBITDA | DKK 9K | +110% |
| Net profit | DKK -431 | +100% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 1,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | 63 | 89 | 91 | 74 | 51 | 110 | 126 | 121 | 98 | 74 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -17 | 63 | 89 | 91 | 74 | 51 | -16 | 19 | 25 | -39 | -92 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -17 | 63 | 89 | 91 | 74 | 51 | -16 | 19 | 25 | -39 | -92 | 9 |
| Net financials | 24 | 11 | 3 | -3 | -7 | -5 | -4 | -4 | -4 | -6 | -14 | -17 | -14 | -10 |
| Profit before tax | 21 | 3 | -14 | 59 | 83 | 86 | 70 | 47 | -20 | 13 | 11 | -56 | -105 | -0 |
| Tax | 3 | 0 | -0 | 14 | 18 | 19 | 15 | 10 | -4 | 3 | 3 | -2 | -0 | -0 |
| Net profit | 18 | 3 | -14 | 46 | 64 | 67 | 54 | 37 | -16 | 10 | 8 | -54 | -105 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.066 | 4.675 | 3.909 | 3.969 | 3.822 | 3.718 | 3.594 | 3.480 | 3.336 | 3.187 | 3.971 | 3.777 | 3.481 | 3.346 |
| Equity | 4.060 | 3.963 | 2.949 | 2.995 | 2.859 | 2.823 | 2.771 | 2.700 | 2.573 | 2.471 | 2.364 | 2.192 | 1.965 | 1.829 |
| Long-term debt | 6 | 620 | 591 | 562 | 533 | 503 | 472 | 441 | 410 | 379 | 349 | 321 | 295 | 269 |
| Short-term debt | 0 | 92 | 368 | 412 | 430 | 393 | 351 | 340 | 352 | 337 | 1.258 | 1.264 | 1.221 | 1.248 |
| Total debt | 6 | 712 | 960 | 974 | 963 | 895 | 823 | 781 | 762 | 716 | 1.607 | 1.584 | 1.516 | 1.517 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Management | Management | 1997 | — | — |
AS Management | Management | 1985 | — | — |
HK Audit | Audit | 1997 | — | — |
OS Audit | Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gudrun Skovboe Jessen | Management | 0 companies |
| Asgeir Sveinbjørn Gudjohnsen | Management | 0 companies |
| Hugo Kold Nielsen | Audit | 0 companies |
| Ole Skifter | Audit | 0 companies |