| Revenue | DKK 9K | -1210% |
| EBITDA | DKK 9K | +1210% |
| Net profit | DKK 5K | +102% |
| Total assets | DKK 208K | -17% |
| Equity | DKK 117K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | -27 | -6 | -149 | 40 | 515 | -1 | -0 | 40 | 259 | -29 | -1 | 9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -45 | -68 | -273 | -144 | -0 | -0 | -0 | -0 |
| EBITDA | -46 | -27 | -6 | -149 | 40 | 209 | -68 | -273 | -104 | 259 | -29 | -1 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -27 | -6 | -149 | 40 | 209 | -68 | -273 | -104 | 259 | -29 | -1 | 9 |
| Net financials | -1.802 | 1.380 | 953 | -75 | -201 | -15 | -4 | 87 | -325 | -244 | -495 | -322 | -4 |
| Profit before tax | 2.796 | 1.353 | 948 | -224 | -160 | 194 | -72 | -186 | -429 | 15 | -525 | -323 | 5 |
| Tax | -487 | 305 | 91 | -0 | 158 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3.283 | 1.048 | 856 | -224 | -319 | 194 | -72 | -186 | -429 | 15 | -525 | -323 | 5 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.374 | 2.121 | 2.650 | 2.434 | 2.032 | 1.872 | 1.859 | 1.843 | 1.185 | 1.008 | 473 | 251 | 208 |
| Equity | 337 | 1.384 | 2.241 | 2.017 | 1.528 | 1.722 | 1.650 | 1.464 | 1.034 | 960 | 435 | 112 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.038 | 737 | 409 | 417 | 504 | 150 | 209 | 380 | 150 | 48 | 38 | 139 | 91 |
| Total debt | 2.038 | 737 | 409 | 417 | 504 | 150 | 209 | 380 | 150 | 48 | 38 | 139 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Eddy Thorndal Pedersen | Audit | 0 companies |
| Peter Dahl | Board of Directors | 0 companies |
| Svend Aage Skjødt Friis | Board of Directors | 0 companies |
| Svein Ottar Mathisen | Board of Directors | 0 companies |
| Søren Arvid Molin | Board of Directors | 0 companies |
| Nils Jørn Larsen | Board of Directors | 0 companies |