| Revenue | DKK 28K | -218% |
| EBITDA | DKK 18K | +153% |
| Net profit | DKK -33K | +47% |
| Total assets | DKK 4,6M | -11% |
| Equity | DKK 1,9M | -22% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 595 | 482 | 254 | — | — | — | — | — | — | -106 | 1.427 | -81 | -23 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -10 |
| EBITDA | -2.021 | -1.233 | 254 | 235 | 400 | 385 | 29 | 905 | -64 | -106 | 1.427 | -81 | -33 | 18 |
| Depreciation & amort. | 113 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -21 | -21 | -0 | -0 |
| EBIT | -2.133 | -1.233 | 254 | 235 | 400 | 385 | 29 | 905 | -64 | -133 | 1.406 | -102 | -33 | 18 |
| Net financials | -2.196 | -1.222 | -93 | 46 | 43 | 21 | -27 | -92 | 43 | -63 | -41 | -58 | -88 | -60 |
| Profit before tax | -2.329 | -1.233 | 162 | 281 | 443 | 406 | 2 | 813 | -21 | -196 | 1.365 | -160 | -121 | -43 |
| Tax | -578 | -308 | 8 | 38 | 75 | 89 | 1 | 179 | -5 | -43 | 341 | -35 | -58 | -9 |
| Net profit | -1.751 | -925 | 154 | 243 | 368 | 317 | 2 | 634 | -16 | -153 | 1.024 | -125 | -63 | -33 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.306 | 8.698 | 8.348 | 11.173 | 11.375 | 5.666 | 5.463 | 6.256 | 4.679 | 4.264 | 5.515 | 2.560 | 5.183 | 4.601 |
| Equity | 5.597 | 4.672 | 4.826 | 5.069 | 5.436 | 2.453 | 2.455 | 3.089 | 2.073 | 1.919 | 2.944 | 519 | 2.394 | 1.860 |
| Long-term debt | 2.520 | 2.439 | 2.508 | 5.229 | 5.143 | 2.429 | 2.255 | 2.232 | 1.956 | 1.841 | 1.739 | 1.676 | 1.820 | 1.445 |
| Short-term debt | 1.310 | 1.065 | 523 | 472 | 392 | 381 | 351 | 594 | 373 | 269 | 628 | 196 | 260 | 585 |
| Total debt | 3.830 | 3.503 | 3.031 | 5.702 | 5.536 | 2.810 | 2.606 | 2.827 | 2.329 | 2.110 | 2.367 | 1.872 | 2.079 | 2.030 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
HC Management | Management | 1985 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
OP Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØJSTRUP FINANS ApS | Company | 50.0% | 50.0% | 2009 |
MH HOLDING AF 2009 ApS | Company | 33.3% | 33.3% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bang | Chief Executive Officer | 0 companies |
| Hugo Christen Berning | Management | 0 companies |
| Sussie Briston | Chief Executive Officer | 0 companies |
| Ole Povl Langemark | Management | 0 companies |
| Søren Ole Kornum | Board of Directors | 0 companies |
| Jesper Berning | Board of Directors | 0 companies |
| Jytte Thora Chathrine Leif Berning | Board of Directors | 0 companies |
| Ide Merete Hoff | Board of Directors | 0 companies |
| Marianne Liltoft Thorn | Board of Directors | 0 companies |