| Revenue | DKK 266K | +19% |
| EBITDA | DKK 266K | +19% |
| Net profit | DKK 151K | +54% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,3M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | 46 | — | — | — | -112 | -49 | -24 | -23 | 117 | 140 | 453 | 224 | 266 |
| Staff expenses | -107 | -39 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 599 | 436 | 0 | 0 | 0 | -112 | -49 | -24 | -23 | 117 | 140 | 453 | 224 | 266 |
| Depreciation & amort. | -264 | -215 | -0 | -0 | -0 | -29 | -29 | -29 | -48 | -76 | -76 | -75 | -75 | -75 |
| EBIT | 335 | 222 | 0 | 0 | 0 | -140 | -78 | -53 | -71 | 41 | 64 | 377 | 149 | 191 |
| Net financials | -215 | -251 | 0 | 0 | 0 | 71 | 68 | -1.251 | -17 | -31 | -28 | -42 | -51 | -40 |
| Profit before tax | 448 | -29 | 0 | 0 | 0 | -69 | -10 | -1.304 | -88 | 10 | 36 | 336 | 98 | 151 |
| Tax | 112 | -7 | -0 | -0 | -0 | 3 | 12 | 38 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 336 | -22 | 0 | 0 | 0 | -72 | -22 | -1.341 | -88 | 10 | 36 | 336 | 98 | 151 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.138 | 3.058 | 0 | 0 | 0 | 3.341 | 3.278 | 1.819 | 3.400 | 3.294 | 3.217 | 3.143 | 3.067 | 2.991 |
| Equity | 2.929 | 2.855 | 0 | 0 | 0 | 3.325 | 3.200 | 1.803 | 1.715 | 1.725 | 1.760 | 2.096 | 2.194 | 2.345 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.287 | 1.288 | 1.289 | 972 | 735 | 417 |
| Short-term debt | -141 | -128 | 0 | 0 | 0 | 15 | 65 | 16 | 398 | 281 | 168 | 75 | 138 | 229 |
| Total debt | -141 | -128 | 0 | 0 | 0 | 15 | 65 | 16 | 1.685 | 1.569 | 1.457 | 1.047 | 873 | 646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH | Audit | 1985 | — | — |
TJ Audit | Audit | 1994 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Per Holger Mejlgaard Hansen | Audit | 0 companies |
| Tage Jensen | Audit | 0 companies |