| Revenue | DKK -54K | -22% |
| EBITDA | DKK -54K | +29% |
| Net profit | DKK -8,7M | -86% |
| Total assets | DKK 30,7M | -3% |
| Equity | DKK -10M | -676% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -47 | -37 | -48 | -69 | -54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -37 | -48 | -77 | -54 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.192 |
| EBIT | -47 | -37 | -48 | -77 | -1.246 |
| Net financials | -1.734 | -8.443 | -1.392 | -5.911 | -9.584 |
| Profit before tax | -1.781 | -8.480 | -1.440 | -5.988 | -10.830 |
| Tax | -392 | -1.866 | -317 | -1.317 | -2.120 |
| Net profit | -1.389 | -6.615 | -1.123 | -4.670 | -8.710 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 38.185 | 33.919 | 34.391 | 31.674 | 30.665 |
| Equity | 11.120 | 4.506 | 3.383 | -1.288 | -9.997 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27.065 | 29.413 | 31.008 | 32.962 | 40.663 |
| Total debt | 27.065 | 29.413 | 31.008 | 32.962 | 40.663 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TE Chief Executive Officer | Chief Executive Officer | 2015 |
| Former (5) | ||
GM Management | Management | 1985 – 1993 |
| Audit | 1985 – 1992 | |
BJ Management | Management | 1993 – 2015 |
GB | Audit | 1997 – 2000 |
MK Audit | Audit | 1985 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1993 – 1996 | |
| Board of Directors | 1993 – 1993 | |
| Board of Directors | 1985 – 1993 | |
| Board of Directors | 1985 – 1997 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1985 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Meelby | Management | 0 companies |
| REVISIONSSELSKABET HENRIK W. FILTENBORG ApS | Audit | 0 companies |
| Birgit Jytte Madsen | Management | 0 companies |
| Glenn Bache Vestergaard | Audit | 0 companies |
| Tommy Egebjerg Hansen | Chief Executive Officer | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |
| Johnny Ejler Hansen | Board of Directors | 0 companies |
| Maibritt Borring | Board of Directors | 0 companies |
| Bent Agerup | Board of Directors | 0 companies |
| Pernille Vaabengaard | Board of Directors | 0 companies |
| Kresten Ejler Hansen | Board of Directors | 0 companies |
| Michala Jensen Meelby | Board of Directors | 0 companies |