| Revenue | DKK -210K | +0% |
| EBITDA | DKK -598K | -8% |
| Net profit | DKK -7,3M | -176% |
| Total assets | DKK 44,8M | -20% |
| Equity | DKK 44,3M | -17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 919 | -705 | 320 | 1.408 | 5.229 | 17 | 680 | -232 | -253 | -270 | -236 | -317 | -210 | -210 |
| Staff expenses | -247 | -255 | -255 | -435 | -652 | -411 | -284 | -290 | -290 | -290 | -290 | -291 | -327 | -388 |
| EBITDA | 672 | 509 | 65 | 974 | 4.577 | -2.026 | 396 | -522 | -544 | -561 | -526 | -608 | -553 | -598 |
| Depreciation & amort. | 462 | -479 | -440 | -436 | -124 | -124 | -5 | -9 | -9 | -76 | -70 | -81 | -9 | -9 |
| EBIT | 211 | 29 | -375 | 538 | 4.453 | -2.150 | 391 | -531 | -553 | -637 | -596 | -689 | -562 | -607 |
| Net financials | 603 | -2.913 | 5.601 | 6.959 | -92 | 612 | 1.051 | 2.230 | 1.634 | 9.939 | -1.286 | 7.559 | 13.439 | -8.736 |
| Profit before tax | 813 | -1.777 | 5.226 | 7.497 | 4.361 | -1.537 | 1.442 | 1.699 | 1.081 | 9.301 | -1.882 | 6.870 | 12.876 | -9.343 |
| Tax | 204 | 457 | 1.117 | 1.527 | 998 | 209 | 222 | 383 | 317 | 2.049 | 23 | 1.097 | 3.245 | -2.021 |
| Net profit | 610 | -2.234 | 4.110 | 5.971 | 3.363 | -1.746 | 1.220 | 1.316 | 764 | 7.252 | -1.905 | 5.773 | 9.631 | -7.322 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.464 | 37.908 | 42.660 | 47.581 | 49.014 | 40.314 | 40.449 | 40.588 | 40.213 | 48.284 | 46.914 | 51.813 | 56.106 | 44.783 |
| Equity | 31.173 | 32.407 | 36.017 | 41.487 | 43.350 | 40.104 | 39.824 | 40.140 | 39.904 | 46.156 | 40.251 | 45.025 | 53.656 | 44.333 |
| Long-term debt | 4.203 | -3.782 | 3.343 | 2.895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.832 | -1.437 | 3.036 | 2.902 | 5.616 | 137 | 571 | 448 | 309 | 2.128 | 6.663 | 6.756 | 2.407 | 450 |
| Total debt | 6.035 | -5.218 | 6.379 | 5.797 | 5.616 | 137 | 571 | 448 | 309 | 2.128 | 6.663 | 6.756 | 2.407 | 450 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wisbech Christensen | Board of Directors | 0 companies |
| Herman Balle | Board of Directors | 0 companies |
| Betty Christensen | Board of Directors | 0 companies |