| Revenue | DKK 1,7M | +6% |
| EBITDA | DKK 167K | -24% |
| Net profit | DKK 128K | -16% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 800K | +19% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.943 | 1.821 | 1.454 | 1.623 | 1.723 |
| Staff expenses | -1.785 | -1.647 | -1.255 | -1.405 | -1.556 |
| EBITDA | 157 | 174 | 198 | 219 | 167 |
| Depreciation & amort. | -32 | -32 | -24 | -25 | -5 |
| EBIT | 126 | 143 | 174 | 194 | 162 |
| Net financials | 4 | -1 | -1 | 2 | 5 |
| Profit before tax | 130 | 141 | 173 | 196 | 167 |
| Tax | 31 | 33 | 40 | 45 | 39 |
| Net profit | 99 | 108 | 133 | 151 | 128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.192 | 985 | 1.204 | 1.455 | 1.636 |
| Equity | 571 | 388 | 521 | 672 | 800 |
| Long-term debt | 82 | 0 | 0 | 0 | 0 |
| Short-term debt | 505 | 580 | 663 | 756 | 799 |
| Total debt | 587 | 580 | 663 | 756 | 799 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2014 |
| Former (3) | ||
HR Audit | Audit | 1985 – 1999 |
IK Management | Management | 1985 – 2021 |
RH | Audit | 1985 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Milan Nozica | Management | 0 companies |
| HLH Revision | Audit | 0 companies |
| Ib Kristensen | Management | 0 companies |
| Revisionskontoret H.I.R | Audit | 0 companies |