| Revenue | DKK -78K | -4577% |
| EBITDA | DKK -154K | -106% |
| Net profit | DKK -193K | -110% |
| Total assets | DKK 339K | -29% |
| Equity | DKK -748K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 209 | 71 | 96 | 154 | 211 | 246 | 211 | 89 | 164 | 240 | 99 | 2 | -78 |
| Staff expenses | -113 | -80 | -84 | -116 | -121 | -135 | -147 | -128 | -116 | -78 | -77 | -76 | -77 |
| EBITDA | 18 | -9 | 12 | 38 | 90 | 112 | 64 | -38 | 48 | 162 | 23 | -75 | -154 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -29 | -29 | -29 | -29 | -29 | -67 | -59 | -42 | -42 |
| EBIT | 18 | -9 | 12 | 26 | 61 | 83 | 34 | -67 | 18 | 94 | -36 | -117 | -196 |
| Net financials | -27 | 1 | -2 | -6 | -12 | -2 | 0 | -1 | -2 | -2 | -2 | 22 | 3 |
| Profit before tax | -9 | -7 | 10 | 20 | 49 | 81 | 34 | -68 | 16 | 93 | -38 | -94 | -193 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 | -1 | -2 | -0 |
| Net profit | -9 | -7 | 10 | 20 | 49 | 81 | 34 | -68 | 16 | 90 | -38 | -92 | -193 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 165 | 179 | 387 | 380 | 524 | 574 | 366 | 426 | 681 | 675 | 480 | 339 |
| Equity | -650 | -658 | -648 | -628 | -579 | -498 | -464 | -532 | -516 | -426 | -464 | -556 | -748 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 823 | 827 | 1.015 | 959 | 1.022 | 1.037 | 898 | 942 | 1.104 | 1.137 | 1.036 | 1.087 |
| Total debt | 813 | 823 | 827 | 1.015 | 959 | 1.022 | 1.037 | 898 | 942 | 1.104 | 1.137 | 1.036 | 1.087 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Audit | Audit | 1985 | — | — |
OM Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Jensen | Audit | 0 companies |
| Ole Mejneche Iversen | Management | 0 companies |