| Revenue | DKK 2M | — |
| EBITDA | DKK 128K | — |
| Net profit | DKK 81K | — |
| Total assets | DKK 1,6M | — |
| Equity | DKK 316K | — |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.639 | — | — | 2.014 |
| Staff expenses | -2.285 | -0 | -0 | -1.886 |
| EBITDA | 354 | 0 | 0 | 128 |
| Depreciation & amort. | 6 | -0 | -0 | -7 |
| EBIT | 348 | 0 | 0 | 122 |
| Net financials | -48 | 0 | 0 | -5 |
| Profit before tax | 301 | 0 | 0 | 116 |
| Tax | 94 | -0 | -0 | 36 |
| Net profit | 207 | 0 | 0 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 1.964 | 0 | 0 | 1.566 |
| Equity | 275 | 0 | 0 | 316 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 1.669 | 0 | 0 | 1.251 |
| Total debt | 1.669 | 0 | 0 | 1.251 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JB Audit | Audit | 1985 – 1996 |
JN Management | Management | 1999 – 2012 |
RD Management | Management | 2012 – 2016 |
SB Management | Management | 1985 – 1993 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2012 – 2016 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 1999 – 2012 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2001 | |
| Company | 50–66.65% | 50–66.65% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Birch Laursen | Audit | 0 companies |
| Jens Nicolaj Bidstrup | Management | 0 companies |
| Ronnie Dellgren | Management | 0 companies |
| Steen Bendtsen | Management | 0 companies |
| Brian Jeppesen | Board of Directors | 0 companies |
| Flemming Vendelbo Nørgaard | Board of Directors | 0 companies |
| Lars Mosegaard Mouritsen | Board of Directors | 0 companies |
| Charlotte Bidstrup | Board of Directors | 0 companies |
| Thomas la Cour Bidstrup | Board of Directors | 0 companies |