| Revenue | DKK -112K | +66% |
| EBITDA | DKK -227K | -16% |
| Net profit | DKK -230K | -15% |
| Total assets | DKK 94K | -27% |
| Equity | DKK 56K | -35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 455 | 779 | 825 | 94 | 180 | -245 | -67 | -112 |
| Staff expenses | -272 | -630 | -629 | -257 | -315 | -153 | -128 | -115 |
| EBITDA | 183 | 149 | 196 | -163 | -132 | -398 | -196 | -227 |
| Depreciation & amort. | -51 | -51 | -39 | -16 | 2 | -0 | -0 | -0 |
| EBIT | 132 | 98 | 157 | -178 | -134 | -398 | -196 | -227 |
| Net financials | 13 | 9 | -0 | 7 | -2 | -3 | -4 | -3 |
| Profit before tax | 146 | 107 | 157 | -172 | -136 | -401 | -199 | -230 |
| Tax | 22 | 45 | 26 | -32 | 32 | -0 | -0 | -0 |
| Net profit | 123 | 62 | 132 | -140 | -167 | -401 | -199 | -230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.491 | 1.079 | 1.161 | 948 | 373 | 92 | 129 | 94 |
| Equity | 1.145 | 707 | 738 | 498 | 331 | 65 | 86 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 345 | 372 | 422 | 449 | 41 | 27 | 43 | 39 |
| Total debt | 345 | 372 | 422 | 449 | 41 | 27 | 43 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1999 | — | — |
LS Management | Management | 2005 | — | — |
PK Management | Management | 1985 | — | — |
Sr | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LSJS ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Herman Schiller | Management | 0 companies |
| Lise Sandahl | Management | 0 companies |
| Poul Kofod | Management | 0 companies |
| Statsaut. revisor Poul Mahrt | Audit | 0 companies |
| Carl Christian Hansen | Chairman | 0 companies |
| Bent Søren Østergaard Bansholt | Board of Directors | 0 companies |
| Rune Baastrup | Board of Directors | 0 companies |
| John Ingemann Hansen | Board of Directors | 0 companies |
| Christian Hammer Gravesen | Board of Directors | 0 companies |
| John Sandahl | Chairman | 0 companies |
| Karin Schiøth Lindegaard | Board of Directors | 0 companies |