| Revenue | DKK 0 | — |
| EBITDA | DKK -15K | -12% |
| Net profit | DKK 77K | +395% |
| Total assets | DKK 214K | +56% |
| Equity | DKK 203K | +61% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -2 | -2 | -2 | -67 | -16 | -17 | 2.200 | 0 | -15 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -2 | -2 | -2 | -67 | -16 | -35 | 82 | -13 | -15 | -15 | -14 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -2 | -2 | -2 | -67 | -16 | -35 | 82 | -13 | -15 | -15 | -14 | -15 |
| Net financials | 99 | 46 | 47 | 35 | 222 | -8 | -12 | -175 | -28 | -57 | -199 | -12 | 93 |
| Profit before tax | 99 | 43 | 45 | 32 | 156 | -24 | -47 | -93 | -41 | -72 | -214 | -26 | 77 |
| Tax | -0 | -0 | -0 | 1 | -0 | -0 | 1 | -0 | -0 | 0 | -0 | -0 | -0 |
| Net profit | 99 | 43 | 45 | 31 | 156 | -24 | -48 | -93 | -41 | -72 | -214 | -26 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 377 | 420 | 465 | 500 | 668 | 2.704 | 2.582 | 534 | 455 | 377 | 163 | 137 | 214 |
| Equity | 377 | 420 | 465 | 496 | 652 | 627 | 579 | 486 | 445 | 366 | 152 | 126 | 203 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | -0 | 4 | 17 | 2.077 | 2.003 | 48 | 10 | 11 | 11 | 12 | 11 |
| Total debt | 0 | 0 | -0 | 4 | 17 | 2.077 | 2.003 | 48 | 10 | 11 | 11 | 12 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 1995 | — | — |
PB | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Pommerencke | Audit | 0 companies |
| Preben Bang Mikkelsen | Audit | 0 companies |
| Irene Pedersen | Board of Directors | 0 companies |
| Børge Herman Pedersen | Board of Directors | 0 companies |
| Helge Bøtner Petersen | Board of Directors | 0 companies |