| Revenue | DKK 4,9M | +0% |
| EBITDA | DKK 1M | +303% |
| Net profit | DKK 2,2M | +625% |
| Total assets | DKK 126M | -1% |
| Equity | DKK 86,1M | +3% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.928 | 4.429 | 4.682 | 4.886 | 4.895 |
| Staff expenses | -2.478 | -2.352 | -2.418 | -2.530 | -2.590 |
| EBITDA | -145 | 9.216 | 257 | -516 | 1.046 |
| Depreciation & amort. | -62 | -62 | -10 | -0 | -0 |
| EBIT | -207 | 9.154 | 246 | -516 | 1.046 |
| Net financials | 1.884 | -1.395 | 3.057 | 54 | 1.564 |
| Profit before tax | 2.486 | 15.093 | 3.303 | -462 | 2.610 |
| Tax | 1.288 | 2.888 | 1.034 | -50 | 449 |
| Net profit | 1.198 | 12.205 | 2.269 | -411 | 2.161 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 114.932 | 121.536 | 130.132 | 127.488 | 125.951 |
| Equity | 78.097 | 89.102 | 86.371 | 83.959 | 86.121 |
| Long-term debt | 24.366 | 17.469 | 27.918 | 36.214 | 33.759 |
| Short-term debt | 5.754 | 6.080 | 6.983 | 7.315 | 6.071 |
| Total debt | 30.120 | 23.549 | 34.901 | 43.529 | 39.830 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 2003 |
| Former (4) | ||
AM Management | Management | 1985 – 1989 |
SR Management | Management | 1985 – 2003 |
MR Management | Management | 1985 – 1990 |
PR Management | Management | 1985 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2008 | |
| Chairman | 2024 | |
| Former (7) | ||
| Board of Directors | 1985 – 1996 | |
| Board of Directors | 1985 – 1990 | |
| Board of Directors | 1985 – 1989 | |
| Chairman | 1996 – 2008 | |
| Board of Directors | 1985 – 2008 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 1985 – 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Marie Nielsen | Management | 0 companies |
| Jannik Rolf Larsen | Management | 0 companies |
| Svend Rolf Larsen | Management | 0 companies |
| Mogens Rundin Sandbæk | Management | 0 companies |
| Preben Riisberg Lund | Management | 0 companies |
| Axel Rolf Larsen | Board of Directors | 0 companies |
| Henrik Müller | Board of Directors | 0 companies |
| Ibbi Kaas | Board of Directors | 0 companies |
| Hasse Helmuth Nilsson | Board of Directors | 0 companies |
| Flemming Karl William Pfingstl | Chairman | 0 companies |
| Steffen Peter Anker Heegaard | Chairman | 0 companies |
| Frede Lund | Board of Directors | 0 companies |
| Casper Moltke | Chairman | 0 companies |
| Bjarne Boye Nielsen | Board of Directors | 0 companies |