| Revenue | DKK 318K | -73% |
| EBITDA | DKK -80K | -850% |
| Net profit | DKK -305K | -3783% |
| Total assets | DKK 159K | -69% |
| Equity | DKK -177K | -238% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.317 | -1.358 | 1.306 | 1.213 | 1.008 | 1.041 | 1.358 | 1.242 | 1.141 | 1.336 | 1.197 | 318 |
| Staff expenses | -1.188 | -1.178 | -1.174 | -1.092 | -1.007 | -1.020 | -1.080 | -975 | -1.045 | -1.183 | -1.187 | -722 |
| EBITDA | 129 | -79 | 131 | 121 | 2 | 21 | 251 | 267 | 96 | 152 | 11 | -80 |
| Depreciation & amort. | -55 | -51 | -45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 198 |
| EBIT | 74 | -129 | 86 | 121 | 2 | 21 | 251 | 267 | 96 | 152 | 11 | -278 |
| Net financials | -134 | -123 | -106 | -99 | -56 | -27 | -26 | -27 | -23 | -12 | -18 | -27 |
| Profit before tax | -60 | -6 | -19 | 22 | -54 | -5 | 251 | 241 | 73 | 140 | -8 | -305 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -60 | -6 | -19 | -42 | -127 | -5 | 251 | 241 | 73 | 140 | -8 | -305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.466 | 2.476 | 2.389 | 641 | 453 | 350 | 422 | 467 | 498 | 594 | 510 | 159 |
| Equity | 118 | 124 | 104 | -438 | -564 | -570 | -318 | -77 | -4 | 136 | 128 | -177 |
| Long-term debt | 993 | -932 | 868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.355 | -1.420 | 1.416 | 1.079 | 1.018 | 919 | 740 | 544 | 502 | 459 | 382 | 335 |
| Total debt | 2.348 | -2.352 | 2.284 | 1.079 | 1.018 | 919 | 740 | 544 | 502 | 459 | 382 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Management | Management | 1985 | — | — |
MM Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Høegh Pålsson | Management | 0 companies |
| Morten Moltke Nygaard | Unofficial title | 0 companies |