| Revenue | DKK 4,1M | -21% |
| EBITDA | DKK 1,2M | -6% |
| Net profit | DKK 120K | -35% |
| Total assets | DKK 9,5M | -32% |
| Equity | DKK 4,1M | +3% |
| Employees | 7 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.220 | 4.574 | 4.061 | 5.266 | 4.150 |
| Staff expenses | -3.366 | -4.280 | -4.212 | -4.006 | -2.962 |
| EBITDA | 2.832 | 294 | -152 | 1.260 | 1.188 |
| Depreciation & amort. | -627 | -676 | -2.069 | -751 | -824 |
| EBIT | 2.204 | -382 | -2.221 | 509 | 365 |
| Net financials | -881 | -450 | -77 | -252 | -210 |
| Profit before tax | 1.323 | -832 | -2.297 | 257 | 155 |
| Tax | 472 | -123 | -506 | 71 | 35 |
| Net profit | 851 | -710 | -1.792 | 185 | 120 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.507 | 12.357 | 11.478 | 13.937 | 9.497 |
| Equity | 7.289 | 5.580 | 3.788 | 3.973 | 4.093 |
| Long-term debt | 1.422 | 1.109 | 1.038 | 970 | 891 |
| Short-term debt | 7.773 | 5.629 | 5.953 | 8.343 | 3.760 |
| Total debt | 9.195 | 6.737 | 6.990 | 9.314 | 4.650 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 2023 |
| Former (2) | ||
AK Management | Management | 1985 – 2023 |
PV Management | Management | 1985 – 1987 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2020 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 1985 – 2011 | |
| Board of Directors | 1985 – 2016 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 1985 – 1997 | |
| Board of Directors | 2016 – 2025 | |
| Chairman | 2011 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jimmi Engelund Kristensen | Management | 0 companies |
| Anette Kristensen | Management | 0 companies |
| Paul Viggo Andersen | Management | 0 companies |
| Elna Margrethe Andersen | Board of Directors | 0 companies |
| Ole Neve Nielsen | Board of Directors | 0 companies |
| Hans Bruun Petersen | Board of Directors | 0 companies |
| Peter Knudsen | Board of Directors | 0 companies |
| Tanja Engelund Kristensen | Board of Directors | 0 companies |
| Nicolai Engelund Kristensen | Board of Directors | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |
| Anders Bjørnstrup Bech | Chairman | 0 companies |
| Lars Bjørn Rasmussen | Board of Directors | 0 companies |