Riskpilot← Back to searchSign inGet full accessBRAMMING PLAST-INDUSTRI A/S
A/SActiveCVR 78709111Vardevej 9Manufacture of household textiles and made-up furnishing articles · NACE 1392Est. 198570 employees
Revenue 2025
DKK 88,2M
-9% vs 2024
EBITDA margin
-8.2%
-166% vs 2024
Equity ratio
42.4%
Financial strength
Net profit 2025
DKK -9,1M
-59% vs 2024
| Revenue | DKK 88,2M | -9% |
| EBITDA | DKK -7,2M | -166% |
| Net profit | DKK -9,1M | -59% |
| Total assets | DKK 167M | -3% |
| Equity | DKK 70,8M | -10% |
| Employees | 70 | — |
Legal name
BRAMMING PLAST-INDUSTRI A/S
CVR number
78709111
Legal form
Aktieselskab
NACE code
1392 · Manufacture of household textiles and made-up furnishing articles
Founded
2. september 1985
Share capital
DKK 7.000.000
Employees
70 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør i forening med bestyrelsesformanden eller af 2 bestyrelsesmedlemmer alene eller af den samlede bestyrelse.
Company purpose
Selskabets formål er at drive virksomhed med forarbejdning af skumplast til industrielle formål samt beslægtede aktiviteter.
Address
Vardevej 9
Phone
+4575174600
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 171.672 | 179.409 | 198.473 | 199.636 | 216.972 | 216.207 | 202.127 | 194.984 | 215.027 | 182.376 | 130.562 | 97.104 | 88.226 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -51.715 | -54.414 | -54.670 | -58.275 | -61.503 | -57.112 | -59.784 | -41.849 | -51.132 | -47.815 | -43.279 | -42.942 | -40.688 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.324 | 1.600 | 10.262 | 6.352 | 2.356 | 8.525 | -2.243 | 6.996 | 31.706 | 27.110 | 7.261 | -2.699 | -7.191 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7.757 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.614 | -9.079 | -11.389 | -11.409 | -10.900 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.567 | 1.600 | 10.262 | 6.352 | 2.356 | 8.525 | -2.243 | 6.996 | 21.092 | 18.031 | -4.128 | -14.108 | -18.091 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456 | 4.175 | 2.397 | 3.489 | -1.215 | 3.978 | 3.135 | 7.132 | 11.018 | 12.244 | 7.021 | 5.010 | 4.826 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.023 | 5.775 | 12.659 | 9.841 | 1.141 | 12.503 | 892 | 14.128 | 32.110 | 30.275 | 2.893 | -9.098 | -13.265 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -511 | -662 | 1.524 | 1.294 | -1.089 | 1.437 | -318 | 194 | 4.351 | 3.721 | -798 | -3.379 | -4.195 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2.534 | 6.437 | 11.135 | 8.547 | 2.230 | 11.066 | 1.210 | 13.934 | 27.759 | 26.554 | 3.691 | -5.719 | -9.070 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 144.119 | 133.192 | 133.551 | 147.075 | 178.796 | 174.456 | 164.302 | 168.736 | 166.496 | 175.295 | 185.028 | 172.386 | 167.028 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 54.402 | 52.168 | 56.320 | 63.577 | 61.927 | 66.087 | 61.008 | 66.047 | 81.590 | 88.974 | 113.399 | 79.094 | 70.811 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.299 | 37.704 | 35.501 | 33.140 | 30.355 | 29.641 | 29.086 | 30.679 | 30.179 | 28.692 | 4.023 | 1.935 | 961 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39.811 | 37.374 | 34.670 | 42.010 | 79.330 | 70.044 | 65.797 | 65.301 | 47.529 | 50.870 | 61.694 | 86.150 | 89.932 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.110 | 75.078 | 70.171 | 75.150 | 109.685 | 99.685 | 94.883 | 95.980 | 77.708 | 79.562 | 65.717 | 88.085 | 90.893 |
EBITDA margin
-8.2%
This company
15.8%
Market median
-152% vs market
19992025
Equity ratio
42.4%
This company
38.2%
Market median
+11% vs market
19992025
Return on equity
-12.8%
This company
18.4%
Market median
-170% vs market
19992025
Net profit margin
-10.3%
This company
8.1%
Market median
-227% vs market
19992025
Asset turnover
0.53×
This company
1.12×
Market median
-53% vs market
19992025
Debt / equity
1.36×
This company
0.62×
Market median
-119% vs market
19992025
- Annual report 2025Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
- Annual report 2011Filed via CVR / Virk · Period 2011-01-01 – 2011-12-31
- Annual report 2010Filed via CVR / Virk · Period 2010-01-01 – 2010-12-31
- Annual report 2009Filed via CVR / Virk · Period 2009-01-01 – 2009-12-31
- Annual report 2008Filed via CVR / Virk · Period 2008-01-01 – 2008-12-31
- Annual report 2007Filed via CVR / Virk · Period 2007-01-01 – 2007-12-31
- Annual report 2006Filed via CVR / Virk · Period 2006-01-01 – 2006-12-31
- Annual report 2005Filed via CVR / Virk · Period 2005-01-01 – 2005-12-31
- Annual report 2004Filed via CVR / Virk · Period 2004-01-01 – 2004-12-31
- Annual report 2003Filed via CVR / Virk · Period 2003-01-01 – 2003-12-31
- Annual report 2002Filed via CVR / Virk · Period 2002-01-01 – 2002-12-31
- Annual report 2001Filed via CVR / Virk · Period 2001-01-01 – 2001-12-31
- Annual report 2000Filed via CVR / Virk · Period 2000-01-01 – 2000-12-31
- Annual report 1999Filed via CVR / Virk · Period 1999-01-01 – 1999-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Management | Management | 1985 | — | — |
RJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
PA Management | Management | 2010 | — | — |
HP Management | Management | 2018 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
OS Audit | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
BRAMMING PLAST-INDUSTRI HOLDING APS | Company | 100.0% | 100.0% | 2016 |
EQUITY DATTERHOLDING 14 (BPI) ApS | Company | 50.0% | 50.0% | 2007 |
BPI HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRAMMING PLAST-INDUSTRI A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Tvedergaard Larsen | Chief Executive Officer | 0 companies |
| John Feldt | Management | 0 companies |
| Rasmus Jonsbak Lisby | Chief Executive Officer | 0 companies |
| Per Aas Jensen | Management | 0 companies |
| Hans Peter Vejs-Petersen | Management | 0 companies |
| Jesper Lykke Brix | Chief Executive Officer | 0 companies |
| Ole Schmidt | Audit | 0 companies |
| Knud Lindberg Sant | Board of Directors | 0 companies |
| Henrik Vestergaard Jørgensen | Board of Directors | 0 companies |
| Hans-Christian Ohrt | Board of Directors | 0 companies |
| Juha Tapani Kujala | Chairman | 0 companies |
| Eva Desiré Paula Haglund | Board of Directors | 0 companies |
| Anders Würtz Hegaard | Board of Directors | 0 companies |
| Elin Kirsten Feldt | Board of Directors | 0 companies |
| Jonas Halvord | Board of Directors | 0 companies |
| Casper Kirk Johansen | Board of Directors | 0 companies |
| Hans Carl Poulsen | Board of Directors | 0 companies |
| Göte Mattsson | Chairman | 0 companies |
| Christian Møller Christensen | Board of Directors | 0 companies |
| Christian Majgaard Nielsen | Board of Directors | 0 companies |
| Pernille Gjelstrup Feldt | Board of Directors | 0 companies |
| Kurt Bering Sørensen | Chairman | 0 companies |
| Carsten Ladefoged Matzen | Board of Directors | 0 companies |
| Joacim Marcus Samuelsson | Board of Directors | 0 companies |
| Thomas Hougaard Bonde | Chairman | 0 companies |
| Niels Garde Toft | Board of Directors | 0 companies |
| Hans Lohmann | Chairman | 0 companies |
| Vagn Rosenkilde | Chairman | 0 companies |