| Revenue | DKK -55K | — |
| EBITDA | DKK -415K | +10% |
| Net profit | DKK -147K | -117% |
| Total assets | DKK 9,9M | -11% |
| Equity | DKK 9,8M | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 661 | -156 | — | — | — | — | — | — | — | -55 |
| Staff expenses | -210 | -429 | -427 | -177 | -0 | -0 | -75 | -182 | -181 | -180 | -180 | -240 | -360 | -360 |
| EBITDA | -330 | -557 | -512 | -279 | -782 | -213 | -460 | -856 | 556 | -900 | -580 | -503 | -459 | -415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -330 | -557 | -512 | -279 | -782 | -213 | -460 | -856 | 556 | -900 | -580 | -503 | -459 | -415 |
| Net financials | -2.233 | 1.361 | 2.776 | 1.827 | -539 | 1.098 | -346 | -357 | 1.319 | 1.769 | -1.645 | 950 | 1.542 | 236 |
| Profit before tax | 1.497 | 804 | 2.264 | 1.548 | -1.321 | 885 | -456 | -587 | 1.091 | 1.539 | -1.877 | 649 | 1.133 | -179 |
| Tax | -133 | 36 | 561 | 367 | -145 | 227 | -19 | 9 | 68 | 487 | -336 | 189 | 261 | -31 |
| Net profit | 1.630 | 768 | 1.703 | 1.181 | -1.176 | 658 | -437 | -596 | 1.023 | 1.052 | -1.541 | 460 | 873 | -147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.343 | 16.188 | 15.805 | 16.957 | 15.162 | 15.875 | 15.121 | 14.042 | 13.928 | 14.354 | 11.638 | 11.481 | 11.048 | 9.878 |
| Equity | 17.951 | 16.139 | 15.342 | 15.523 | 14.264 | 14.822 | 14.334 | 13.337 | 13.861 | 13.913 | 11.371 | 11.431 | 10.904 | 9.757 |
| Long-term debt | 0 | 0 | 416 | 293 | 0 | 0 | 0 | 0 | 0 | 372 | 0 | 0 | 71 | 0 |
| Short-term debt | 392 | 49 | 46 | 1.141 | 898 | 1.053 | 787 | 705 | 54 | 54 | 266 | 50 | 50 | 122 |
| Total debt | 392 | 49 | 463 | 1.434 | 898 | 1.053 | 787 | 705 | 54 | 426 | 266 | 50 | 120 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Johansen | Management | 0 companies |
| Gregers Rud Nielsen | Board of Directors | 0 companies |
| Ane Else Kathrine Johansen | Board of Directors | 0 companies |