| Revenue | DKK 305K | +2% |
| EBITDA | DKK 305K | +2% |
| Net profit | DKK 184K | +16% |
| Total assets | DKK 5,3M | +3% |
| Equity | DKK 4,3M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -118 | — | — | — | — | 356 | 349 | 357 | 295 | 389 | 365 | 299 | 305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -100 | 0 | 0 | 0 | 0 | 356 | 349 | 357 | 295 | 389 | 365 | 299 | 305 |
| Depreciation & amort. | -9 | -0 | -0 | -0 | -0 | -21 | -21 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | -109 | 0 | 0 | 0 | 0 | 335 | 328 | 334 | 273 | 366 | 342 | 276 | 282 |
| Net financials | -392 | 0 | 0 | 0 | 0 | 89 | 130 | 96 | 84 | 220 | 1.567 | -72 | -46 |
| Profit before tax | 220 | 0 | 0 | 0 | 0 | 424 | 458 | 431 | 356 | 587 | 1.910 | 204 | 236 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -102 | 63 | 57 | 45 | 52 |
| Net profit | 220 | 0 | 0 | 0 | 0 | 424 | 458 | 431 | 458 | 524 | 1.853 | 159 | 184 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.967 | 0 | 0 | 0 | 0 | 4.598 | 4.713 | 4.784 | 4.875 | 5.008 | 6.581 | 5.127 | 5.274 |
| Equity | 1.071 | 0 | 0 | 0 | 0 | 1.335 | 1.687 | 2.010 | 2.268 | 2.578 | 4.182 | 4.215 | 4.278 |
| Long-term debt | -3.316 | 0 | 0 | 0 | 0 | 2.546 | 2.431 | 2.314 | 2.199 | 2.082 | 1.990 | 560 | 652 |
| Short-term debt | -2.580 | 0 | 0 | 0 | 0 | 717 | 595 | 460 | 408 | 347 | 410 | 352 | 345 |
| Total debt | -5.896 | 0 | 0 | 0 | 0 | 3.263 | 3.026 | 2.774 | 2.607 | 2.429 | 2.399 | 912 | 997 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EK Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
HM | Audit | 1985 | — | — |
PB Management | Management | 1985 | — | — |
ML Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1998 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Eva Kjærgaard Fogh | Management | 0 companies |
| Jens Christian Thrane Mikkelsen | Audit | 0 companies |
| Henning Majlund Christensen | Audit | 0 companies |
| Poul Bøjer | Management | 0 companies |
| Michael Lassen Jordan | Management | 0 companies |
| Jan Mehlsen | Board of Directors | 0 companies |
| Stine Schantz | Board of Directors | 0 companies |
| Susanne Svensgaard | Board of Directors | 0 companies |
| Magnus Fogh | Board of Directors | 0 companies |
| Kristian Overmars | Board of Directors | 0 companies |
| Mik Nielsen | Board of Directors | 0 companies |
| Torben Bisgaard | Board of Directors | 0 companies |
| Bente Svolgaard Schantz | Board of Directors | 0 companies |