| Revenue | DKK -144K | +165% |
| EBITDA | DKK -144K | -166% |
| Net profit | DKK 723K | +63% |
| Total assets | DKK 8,5M | -8% |
| Equity | DKK 8,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -9 | -8 | -9 | -10 | -12 | -17 | -23 | -23 | -44 | -32 | -54 | -144 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -9 | -8 | -9 | -10 | -12 | -17 | -23 | -23 | -44 | -32 | -54 | -144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -9 | -8 | -9 | -10 | -12 | -17 | -23 | -23 | -44 | -32 | -54 | -144 |
| Net financials | 406 | 1.406 | 60 | 964 | 445 | 508 | 1.430 | 768 | 1.239 | 1.684 | -152 | 962 | 601 | 985 |
| Profit before tax | 399 | 1.399 | 51 | 957 | 436 | 498 | 1.418 | 751 | 1.215 | 1.662 | -196 | 930 | 546 | 842 |
| Tax | -2 | -4 | -4 | 73 | -1 | -2 | -3 | 63 | 178 | 253 | -169 | 177 | 102 | 118 |
| Net profit | 401 | 1.403 | 55 | 884 | 437 | 500 | 1.420 | 688 | 1.037 | 1.409 | -28 | 753 | 444 | 723 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.273 | 5.957 | 5.281 | 5.470 | 4.273 | 4.413 | 5.694 | 6.087 | 7.100 | 8.563 | 8.108 | 8.584 | 9.263 | 8.515 |
| Equity | 4.266 | 5.469 | 5.274 | 5.398 | 4.235 | 4.385 | 5.700 | 6.088 | 6.925 | 8.223 | 7.796 | 8.348 | 8.509 | 8.204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 488 | 8 | 71 | 38 | 28 | -5 | -1 | 174 | 339 | 312 | 236 | 754 | 311 |
| Total debt | 7 | 488 | 8 | 71 | 38 | 28 | -5 | -1 | 174 | 339 | 312 | 236 | 754 | 311 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1985 | — | — |
ER Management | Management | 1985 | — | — |
BJ Management | Management | 1996 | — | — |
PG Management | Management | 1985 | — | — |
RF Audit | Audit | 1985 | — | — |
SK Audit | Audit | 1998 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 100.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 | |
| Individual | 20.0% | 0.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Vibeke Cock Nielsen | Management | 0 companies |
| Erik Rønn | Management | 0 companies |
| Benny Jensen | Management | 0 companies |
| Palle Gråe Nielsen | Management | 0 companies |
| Revisison Fyn | Audit | 0 companies |
| Svend Kjær Siersbæk | Audit | 0 companies |