| Revenue | DKK 638K | +46% |
| EBITDA | DKK 638K | +46% |
| Net profit | DKK 394K | +66% |
| Total assets | DKK 2,5M | -5% |
| Equity | DKK 1,2M | -1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 582 | 668 | 608 | 437 | 638 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 582 | 668 | 608 | 437 | 638 |
| Depreciation & amort. | -94 | -94 | -94 | -94 | -94 |
| EBIT | 488 | 575 | 514 | 344 | 545 |
| Net financials | -20 | -20 | -15 | -14 | -14 |
| Profit before tax | 468 | 555 | 500 | 330 | 531 |
| Tax | 123 | 142 | 130 | 93 | 137 |
| Net profit | 345 | 413 | 370 | 237 | 394 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.021 | 2.990 | 2.831 | 2.608 | 2.491 |
| Equity | 1.243 | 1.312 | 1.329 | 1.199 | 1.188 |
| Long-term debt | 1.584 | 1.483 | 1.382 | 1.282 | 1.198 |
| Short-term debt | 195 | 195 | 120 | 127 | 105 |
| Total debt | 1.779 | 1.677 | 1.502 | 1.409 | 1.303 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2026 |
| Former (5) | ||
KA Management | Management | 1985 – 1998 |
OG Management | Management | 1985 – 2008 |
| Audit | 1985 – 2002 | |
PO Management | Management | 1985 – 2002 |
EM Management | Management | 2002 – 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.33–49.99% | 33.33–49.99% | 1998 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Aage Spangsberg Storgaard | Management | 0 companies |
| Ole German Jørgensen | Management | 0 companies |
| Mette Nørregaard Lauridsen | Management | 0 companies |
| Reg. revisor, Cand. merc Lauge Rahr | Audit | 0 companies |
| Per Odgaard Gade | Management | 0 companies |
| Erling Møller Nielsen | Management | 0 companies |