| Revenue | DKK 603K | -30% |
| EBITDA | DKK -26K | -111% |
| Net profit | DKK -58K | -148% |
| Total assets | DKK 2,2M | -4% |
| Equity | DKK 1,5M | -9% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 971 | 916 | 760 | 866 | 603 |
| Staff expenses | -669 | -658 | -627 | -639 | -629 |
| EBITDA | 301 | 259 | 132 | 227 | -26 |
| Depreciation & amort. | -54 | -54 | -54 | -54 | -54 |
| EBIT | 247 | 204 | 78 | 173 | -80 |
| Net financials | -8 | -17 | -13 | -19 | 7 |
| Profit before tax | 240 | 187 | 65 | 153 | -73 |
| Tax | 53 | 41 | 14 | 34 | -16 |
| Net profit | 187 | 145 | 51 | 119 | -58 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.613 | 2.445 | 2.334 | 2.257 | 2.169 |
| Equity | 1.749 | 1.694 | 1.595 | 1.665 | 1.507 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 599 | 497 | 497 | 362 | 448 |
| Total debt | 599 | 497 | 497 | 362 | 448 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JS Management | Management | 1985 – 2011 |
| Audit | 1985 – 1993 | |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1985 – 1989 | |
| Chairman | 1985 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2011 | |
| Individual | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jonna Skov | Management | 0 companies |
| Revisionsfirmaet Villy Hougaard & Lissy Storgaard | Audit | 0 companies |
| Holger Frandsen Ravn | Board of Directors | 0 companies |
| Egon Skov | Chairman | 0 companies |