| Revenue | DKK 944K | +31% |
| EBITDA | DKK 944K | +31% |
| Net profit | DKK 227K | +28% |
| Total assets | DKK 9,5M | +62% |
| Equity | DKK 723K | +46% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | -87 | 398 | 383 | 453 | 639 | 187 | 102 | 240 | 147 | 391 | 567 | 722 | 944 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -99 | 59 | 383 | 453 | 639 | 187 | 102 | 240 | 147 | 391 | 567 | 722 | 944 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -99 | 59 | 383 | 453 | 639 | 187 | 102 | 240 | 147 | 391 | 567 | 722 | 944 |
| Net financials | 2 | -14 | -22 | -93 | -345 | -128 | -10 | -7 | -6 | -143 | -307 | -405 | -494 | -653 |
| Profit before tax | 23 | -113 | 37 | 290 | 108 | 511 | 178 | 95 | 234 | 4 | 83 | 162 | 227 | 291 |
| Tax | 6 | -28 | 10 | 69 | 24 | 112 | 40 | 21 | 51 | 1 | 18 | 36 | 50 | 64 |
| Net profit | 17 | -85 | 28 | 221 | 84 | 398 | 138 | 74 | 182 | 3 | 65 | 126 | 177 | 227 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.121 | 4.122 | 2.496 | 4.545 | 9.986 | 2.526 | 1.945 | 1.871 | 1.979 | 3.579 | 5.465 | 7.322 | 5.872 | 9.505 |
| Equity | 293 | 208 | 236 | 457 | 541 | 939 | 263 | 337 | 519 | 128 | 193 | 319 | 496 | 723 |
| Long-term debt | 3.526 | 3.514 | 1.567 | 1.567 | 1.513 | 1.440 | 1.286 | 1.212 | 1.137 | 0 | 0 | 0 | 0 | 8.581 |
| Short-term debt | 302 | 400 | 694 | 2.521 | 7.931 | 147 | 396 | 322 | 323 | 3.451 | 5.272 | 7.003 | 5.376 | 201 |
| Total debt | 3.827 | 3.914 | 2.260 | 4.088 | 9.444 | 1.587 | 1.682 | 1.534 | 1.459 | 3.451 | 5.272 | 7.003 | 5.376 | 8.782 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HV Management | Management | 1985 | — | — |
PH Management | Management | 2006 | — | — |
BP Management | Management | 2006 | — | — |
FH Audit | Audit | 1994 | — | — |
FJ Audit | Audit | 1985 | — | — |
FJ Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDBJERGGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
Investeringsselskabet Rose ApS | Company | 33.3% | 33.3% | 2021 |
CC Sjølund Holding ApS | Company | 15.0% | 15.0% | 2021 |
BECK & CO. ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Helga Viola Ovesen | Management | 0 companies |
| Palle Hess Beck | Management | 0 companies |
| Benny Pedersen | Management | 0 companies |
| Frede Hjøllund | Audit | 0 companies |
| Flemming Johannsen | Audit | 0 companies |
| Flemming Jan Schibstad | Management | 0 companies |