| Revenue | DKK 85K | -92% |
| EBITDA | DKK -598K | +44% |
| Net profit | DKK -471K | +45% |
| Total assets | DKK 276K | -75% |
| Equity | DKK -182K | -163% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -577 | 692 | 1.307 | 1.052 | 85 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -840 | -2.070 | -1.110 | -1.076 | -598 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -840 | -2.070 | -1.110 | -1.076 | -598 |
| Net financials | -4 | -75 | 2 | -17 | -8 |
| Profit before tax | -845 | -2.144 | -1.108 | -1.093 | -606 |
| Tax | -210 | -537 | -260 | -238 | -135 |
| Net profit | -635 | -1.608 | -848 | -856 | -471 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 667 | 2.150 | 2.510 | 1.095 | 276 |
| Equity | 125 | 993 | 1.144 | 289 | -182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 541 | 1.157 | 1.360 | 803 | 458 |
| Total debt | 541 | 1.157 | 1.360 | 803 | 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FK Management | Management | 1985 | — | — |
EL Management | Management | 2012 | — | — |
HS Audit | Audit | 1985 | — | — |
KK Audit | Audit | 1985 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
BS Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUHLER HOLDING A/S | Company | 100.0% | 100.0% | 1991 |
| Person | Role here | Other companies |
|---|---|---|
| Franz Kanstrup Stockhammer | Management | 0 companies |
| Erik Leander Nielsen | Management | 0 companies |
| Henning Siemsen | Audit | 0 companies |
| Kirsten Kirkhoff | Audit | 0 companies |
| Anita Lisbjerg | Chief Executive Officer | 0 companies |
| Birgitte Sørensen | Chief Executive Officer | 0 companies |
| Flemming Poulfelt | Board of Directors | 0 companies |
| Ove Leth-Sørensen | Board of Directors | 0 companies |
| Peter Lundahl | Board of Directors | 0 companies |
| Kim Pedersen | Board of Directors | 0 companies |
| Erik Dyrmann Juhler | Chairman | 0 companies |
| Mette Klingsten Peytz | Board of Directors | 0 companies |