| Revenue | DKK 0 | — |
| EBITDA | DKK -670 | -498% |
| Net profit | DKK -670 | -498% |
| Total assets | DKK 124K | +3316% |
| Equity | DKK -85,1M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.546 | 5.082 | 891 | -173 | 1.585 | -508 | 22 | 0 | — | -1 | -5 | -0 | 0 |
| Staff expenses | -6.746 | -6.971 | -4.415 | -1.910 | -462 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3.200 | -1.888 | -3.524 | -2.083 | 1.122 | -506 | -95 | -20 | -1 | -1 | -5 | -0 | -1 |
| Depreciation & amort. | -79 | -46 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.278 | -1.934 | -3.552 | -2.083 | 1.122 | -506 | -95 | -20 | -1 | -1 | -5 | -0 | -1 |
| Net financials | 175 | -978 | -8.726 | -4.816 | -1.228 | -177 | -12 | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | -3.103 | -2.913 | -12.278 | -6.899 | -106 | -328 | -107 | -20 | -2 | -1 | -5 | -0 | -1 |
| Tax | -0 | -0 | -675 | 0 | -1.229 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.103 | -2.913 | -11.603 | -6.900 | 1.123 | -328 | -107 | -20 | -2 | -1 | -5 | -0 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.466 | 7.574 | 6.280 | 1.297 | 775 | 73 | 249 | 211 | 200 | 0 | 4 | 4 | 124 |
| Equity | -139.816 | -142.729 | -154.332 | -161.229 | -159.059 | -159.387 | -159.494 | -159.514 | -159.517 | -86.611 | -86.617 | -85.934 | -85.116 |
| Long-term debt | 129.736 | 114.556 | 110.117 | 110.117 | 110.117 | 110.117 | 109.195 | 109.200 | 109.200 | 85.119 | 85.119 | 85.119 | 85.240 |
| Short-term debt | 19.546 | 35.746 | 50.495 | 52.409 | 49.718 | 49.344 | 50.548 | 50.525 | 50.517 | 1.492 | 1.501 | 818 | 0 |
| Total debt | 149.281 | 150.302 | 160.612 | 162.526 | 159.835 | 159.460 | 159.743 | 159.725 | 159.717 | 86.611 | 86.620 | 85.938 | 85.240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 1985 | — | — |
MV Management | Management | 2010 | — | — |
AB Audit | Audit | 1985 | — | — |
PJ Management | Management | 1985 | — | — |
JD Management | Management | 2002 | — | — |
AH Management | Management | 2002 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 1998 | — | — |
HT Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
KL Management | Management | 2012 | — | — |
PH Management | Management | 2002 | — | — |
| Audit | 2001 | — | — | |
ND Deputy | Deputy | 1997 | — | — |
CC Management | Management | 2016 | — | — |
TB Management | Management | 2003 | — | — |
MS Deputy | Deputy | 2001 | — | — |
EC Deputy | Deputy | 2001 | — | — |
OF Management | Management | 1985 | — | — |
HV Management | Management | 2000 | — | — |
CH Management | Management | 1985 | — | — |
FH Management | Management | 2012 | — | — |
OV Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VFH ApS | Company | 100.0% | 100.0% | 2024 |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2017 | |
FHK HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
Elementum GP ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Julius Iversen Mortensen | Management | 0 companies |
| Mette Vagner Johannesen | Management | 0 companies |
| Anker Bregnballe | Audit | 0 companies |
| Preben Jacobsen | Management | 0 companies |
| Jens Daugbjerg | Management | 0 companies |
| Anders Holdt Høiris-Andersen | Management | 0 companies |
| Torben Sørensen | Chief Executive Officer | 0 companies |
| Helge Tjell | Chief Executive Officer | 0 companies |
| Kim Lang Sørensen | Management | 0 companies |
| Poul Henning Pedersen | Management | 0 companies |
| Arthur Andersen Statsautoriserede Revisorer I/S | Audit | 0 companies |
| Niels Daugaard Møller | Deputy | 0 companies |
| Chay Chan | Management | 0 companies |
| Thomas Broe-Andersen | Management | 0 companies |
| Michael Sørensen | Deputy | 0 companies |
| Eivind Christensen | Deputy | 0 companies |
| Oskar Friis-Jensen | Management | 0 companies |
| Henning Vestergaard | Management | 0 companies |
| Christen Højgaard Nielsen | Management | 0 companies |
| Frederik Hedegård Knudsen | Management | 0 companies |
| Ole Vagner | Chief Executive Officer | 0 companies |
| Ole Hilbert | Chairman | 0 companies |
| Hannibal David André Wedel Fléron | Board of Directors | 0 companies |
| Peter Christian Møgelberg Hansen | Board of Directors | 0 companies |
| Jan Jørgensen | Chairman | 0 companies |
| Evald Otto Egede Kristensen | Board of Directors | 0 companies |
| Sam Ang Dararath | Board of Directors | 0 companies |
| Lotte Lindgren | Board of Directors | 0 companies |
| Henrik Lisæth | Board of Directors | 0 companies |
| Cato Andreas Holmsen | Board of Directors | 0 companies |
| Frode Strand Nielsen | Chairman | 0 companies |
| Ove Søvsø Nielsen | Board of Directors | 0 companies |
| Jørgen Lægaard | Board of Directors | 0 companies |
| Anders Kaysen | Board of Directors | 0 companies |
| Alice Mortensen | Board of Directors | 0 companies |
| Bent Højriis Jensen | Board of Directors | 0 companies |
| Steen Hundevad Knudsen | Chairman | 0 companies |
| Conny Nedergaard Eliassen | Board of Directors | 0 companies |
| Niels Erik Nielsen | Board of Directors | 0 companies |
| Carl Henrik Jeppesen | Board of Directors | 0 companies |
| Thomas Broe-Andersen | Board of Directors | 0 companies |
| Bjarke Jaster Frederiksen | Board of Directors | 0 companies |
| Kjeld Broby Hansen | Board of Directors | 0 companies |
| John Helmsøe-Zinck | Board of Directors | 0 companies |
| Eskild Lyngholm | Chairman | 0 companies |
| Gert Bro Mølgaard | Board of Directors | 0 companies |
| Helle Kaasing | Board of Directors | 0 companies |
| Lotte Vagner | Board of Directors | 0 companies |
| Ib Fløe Bundgaard | Board of Directors | 0 companies |
| Jørgen Dyhrfjeld | Board of Directors | 0 companies |
| Fritz Henrik Schur | Chairman | 0 companies |
| Vesa Veikko Suurmunne | Board of Directors | 0 companies |
| Jan Rosencrone von Benzon | Chairman | 0 companies |
| Per Hilbert | Board of Directors | 0 companies |
| Henriette Nørgaard Pedersen | Board of Directors | 0 companies |
| Niels Christian Jensen | Board of Directors | 0 companies |
| Morten Groot | Board of Directors | 0 companies |
| Jan Mølhave Pedersen | Board of Directors | 0 companies |
| Morten Ludvig Wagner | Board of Directors | 0 companies |
| Annette Mortensen | Board of Directors | 0 companies |
| Bo Baltzer | Board of Directors | 0 companies |
| Erik Mortensen | Board of Directors | 0 companies |
| Aksel Christensen Tøttrup | Board of Directors | 0 companies |
| John Hansen | Board of Directors | 0 companies |
| Harald Høgedal Tang | Board of Directors | 0 companies |