| Revenue | DKK 6,1M | -6% |
| EBITDA | DKK 2,5M | +41% |
| Net profit | DKK 1,7M | +66% |
| Total assets | DKK 8,7M | +22% |
| Equity | DKK 3,2M | +6% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.534 | 8.497 | 8.029 | 10.315 | 10.297 | 10.906 | 11.638 | 8.345 | 5.834 | 6.955 | 6.451 | 6.057 |
| Staff expenses | -7.447 | -7.260 | -7.493 | -10.233 | -9.758 | -11.375 | -13.497 | -8.142 | -5.202 | -5.176 | -4.652 | -3.476 |
| EBITDA | 1.088 | 1.238 | 535 | 82 | 539 | -469 | -1.859 | 203 | 632 | 1.779 | 1.799 | 2.532 |
| Depreciation & amort. | -218 | -271 | -335 | -409 | -382 | -416 | -619 | -319 | -345 | -473 | -436 | -301 |
| EBIT | 870 | 967 | 200 | -327 | 157 | -885 | -2.477 | -116 | 287 | 1.306 | 1.363 | 2.230 |
| Net financials | 7 | -29 | -5 | -21 | -16 | -14 | -13 | -80 | -30 | -16 | -64 | -72 |
| Profit before tax | 876 | 937 | 195 | -348 | 141 | -899 | -2.490 | -196 | 257 | 1.290 | 1.299 | 2.159 |
| Tax | 219 | 232 | 70 | -77 | 42 | -191 | 113 | -174 | -148 | 29 | 284 | 474 |
| Net profit | 657 | 705 | 125 | -271 | 99 | -709 | -2.603 | -22 | 405 | 1.261 | 1.015 | 1.684 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.369 | 6.136 | 6.779 | 8.107 | 7.602 | 8.201 | 8.259 | 4.862 | 4.745 | 8.067 | 7.145 | 8.736 |
| Equity | 3.412 | 4.117 | 4.242 | 3.972 | 4.071 | 3.362 | 759 | 737 | 1.143 | 3.452 | 2.967 | 3.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 116 | 162 | 0 | 0 | 76 |
| Short-term debt | 3.908 | 1.987 | 2.518 | 4.136 | 3.531 | 4.838 | 7.500 | 4.008 | 3.440 | 4.615 | 4.178 | 5.509 |
| Total debt | 3.908 | 1.987 | 2.518 | 4.136 | 3.531 | 4.838 | 7.500 | 4.124 | 3.602 | 4.615 | 4.178 | 5.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Management | Management | 2014 | — | — |
| Audit | 1985 | — | — | |
RL Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BP Management | Management | 2023 | — | — |
JH Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUND DEVELOPMENT ApS | Company | 50.0% | 25.0% | 2017 |
LÆSSØ HOLDING, ØDSTED ApS | Company | 100.0% | 100.0% | 2019 |
ECM INDUSTRIES A/S | Company | 100.0% | 100.0% | 2023 |
PJ Group ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Trine Læssø Hindsgaul Nielsen | Management | 0 companies |
| Statsaut. revisor E. R. Jensen | Audit | 0 companies |
| Rune Lund Bendixen | Chief Executive Officer | 0 companies |
| Bjarne Poulsen | Management | 0 companies |
| Jesper Hawthorn Islin | Management | 0 companies |
| Peter Hoch | Chairman | 0 companies |
| Ove Lars Nielsen | Chairman | 0 companies |
| Leo Peder Nielsen | Chairman | 0 companies |
| Mathias Henningsen | Chairman | 0 companies |
| Aage Pedersen | Board of Directors | 0 companies |
| Søren Jaedicke Christiansen | Chairman | 0 companies |
| Lars Overgaard Pedersen | Chairman | 0 companies |
| Esben Jaedicke Christiansen | Board of Directors | 0 companies |