| Revenue | DKK 909K | -8% |
| EBITDA | DKK 1,1M | +105% |
| Net profit | DKK 1,4M | +719% |
| Total assets | DKK 18,8M | +3% |
| Equity | DKK 7,3M | +23% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 306 | 355 | 509 | 421 | 715 | 831 | 1.715 | 322 | 465 | 766 | 986 | 909 |
| Staff expenses | -329 | -277 | -375 | -311 | -412 | -418 | -382 | -256 | -344 | -395 | -376 | -363 | -311 |
| EBITDA | 424 | -198 | -221 | 98 | 190 | 335 | 480 | 1.428 | -22 | 1.070 | 1.890 | 536 | 1.098 |
| Depreciation & amort. | 110 | 118 | 38 | -0 | 18 | -36 | -36 | -33 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | -316 | -259 | 98 | 172 | 299 | 444 | 1.395 | -22 | 1.070 | 1.890 | 536 | 1.098 |
| Net financials | -52 | 832 | 793 | 720 | 99 | -128 | -277 | 563 | 464 | -248 | -339 | -364 | 409 |
| Profit before tax | 262 | 516 | 534 | 818 | 270 | 171 | 168 | 1.958 | 441 | 822 | 1.552 | 172 | 1.507 |
| Tax | 67 | 107 | 130 | 190 | 2 | 36 | 39 | 434 | 98 | 183 | 343 | 2 | 117 |
| Net profit | 195 | 409 | 405 | 629 | 268 | 135 | 129 | 1.524 | 343 | 639 | 1.209 | 170 | 1.390 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.155 | 13.602 | 13.056 | 12.774 | 13.840 | 13.242 | 13.422 | 13.579 | 14.155 | 15.159 | 16.673 | 18.214 | 18.843 |
| Equity | 863 | 1.072 | 1.076 | 1.505 | 1.774 | 1.908 | 2.037 | 3.561 | 3.904 | 4.543 | 5.752 | 5.922 | 7.312 |
| Long-term debt | 10.347 | 10.277 | 9.958 | 9.922 | 8.758 | 9.073 | 8.480 | 8.015 | 7.088 | 6.382 | 5.543 | 5.054 | 4.509 |
| Short-term debt | 1.847 | 2.050 | 1.769 | 1.040 | 3.000 | 1.916 | 2.522 | 1.185 | 2.220 | 3.029 | 3.767 | 5.620 | 5.249 |
| Total debt | 12.194 | 12.327 | 11.727 | 10.962 | 11.758 | 10.989 | 11.001 | 9.200 | 9.308 | 9.411 | 9.310 | 10.674 | 9.758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Management | Management | 1986 | — | — |
| Audit | 1986 | — | — | |
PJ Management | Management | 1986 | — | — |
BP Management | Management | 1986 | — | — |
BJ Management | Management | 1986 | — | — |
TJ Management | Management | 1986 | — | — |
FJ Management | Management | 1986 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 1986 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 1986 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORBEN JENSEN FINANS A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Michael Thorhauge | Management | 0 companies |
| BDO BINDER REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Johannes Møller | Management | 0 companies |
| Benny Pedersen | Management | 0 companies |
| Bent Jørgensen Bøg | Management | 0 companies |
| Torben Jensen | Management | 0 companies |
| Flemming Jan Schibstad | Management | 0 companies |
| Hans Olaf Vejlgaard Christensen | Board of Directors | 0 companies |
| Preben Malling Kjeldsen | Board of Directors | 0 companies |
| Lars Møller | Board of Directors | 0 companies |
| Michael Jensen | Board of Directors | 0 companies |
| Niels Frank Thygesen | Board of Directors | 0 companies |
| Dorte Torp | Chairman | 0 companies |
| Finn Hjernø Offersen | Board of Directors | 0 companies |
| Kent Villadsen Madsen | Board of Directors | 0 companies |
| Niels Henning Bjørumslet | Chairman | 0 companies |