| Revenue | DKK 120,7M | +5% |
| EBITDA | DKK 5,4M | -13% |
| Net profit | DKK 651K | -87% |
| Total assets | DKK 65,9M | +0% |
| Equity | DKK 44M | -4% |
| Employees | 119 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 57.493 | 66.155 | 70.407 | 78.306 | 83.589 | 87.403 | 93.302 | 93.269 | 95.089 | 113.347 | 118.054 | 115.093 | 120.747 |
| Staff expenses | -38.428 | -42.119 | -49.164 | -51.717 | -58.612 | -62.794 | -62.675 | -61.832 | -66.605 | -77.721 | -75.533 | -81.665 | -85.181 |
| EBITDA | 4.210 | 7.206 | 3.124 | 864 | 6.457 | 3.952 | 7.258 | 6.824 | 8.098 | 12.045 | 10.028 | 6.260 | 5.433 |
| Depreciation & amort. | -1.071 | 647 | -740 | -857 | -873 | -867 | -1.048 | -1.249 | -1.787 | -1.637 | -1.262 | -681 | -845 |
| EBIT | 3.138 | 6.559 | 2.384 | 7 | 5.584 | 3.085 | 6.210 | 5.575 | 6.311 | 10.408 | 8.766 | 5.579 | 4.588 |
| Net financials | 37 | -653 | 1.129 | -407 | -94 | 1.306 | -1.666 | -1.452 | -30 | 2.369 | 360 | 437 | -1.715 |
| Profit before tax | 3.175 | 5.906 | 3.513 | 4.924 | 5.490 | 4.391 | 4.544 | 4.123 | 6.281 | 12.777 | 9.126 | 6.016 | 2.873 |
| Tax | 612 | 1.091 | 814 | 1.082 | 1.289 | 425 | 1.462 | 1.062 | 1.177 | 1.429 | 264 | 961 | 2.222 |
| Net profit | 2.563 | 4.815 | 2.699 | 3.842 | 4.201 | 3.966 | 3.082 | 3.061 | 5.104 | 11.348 | 8.862 | 5.055 | 651 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.244 | 48.432 | 53.158 | 55.557 | 52.732 | 54.549 | 60.393 | 62.591 | 61.229 | 70.477 | 71.347 | 65.574 | 65.878 |
| Equity | 21.322 | 25.137 | 26.882 | 29.758 | 31.825 | 33.650 | 34.597 | 36.052 | 38.406 | 45.752 | 46.658 | 45.942 | 44.006 |
| Long-term debt | 1.362 | 130 | 1.336 | 2.391 | 1.558 | 450 | 1.415 | 2.489 | 1.124 | 3.012 | 2.142 | 728 | 3.370 |
| Short-term debt | 15.568 | 20.822 | 23.134 | 22.660 | 18.738 | 19.616 | 23.345 | 24.050 | 21.699 | 21.713 | 20.457 | 17.987 | 18.502 |
| Total debt | 16.930 | 20.952 | 24.470 | 25.051 | 20.296 | 20.066 | 24.760 | 26.539 | 22.823 | 24.725 | 22.599 | 18.715 | 21.872 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH | Audit | 1985 | — | — |
FG Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
LS Management | Management | 2000 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PROLOG DEVELOPMENT CENTER HOLDING A/S | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henning Lund Thomsen | Audit | 0 companies |
| Finn Grønskov | Chief Executive Officer | 0 companies |
| Leo Schou-Jensen | Management | 0 companies |
| Janni Jespersen | Board of Directors | 0 companies |
| Sten Jonas Berggren | Board of Directors | 0 companies |
| Carl-Erik Kvist Nielsen | Board of Directors | 0 companies |
| Bente Torp Grønskov | Board of Directors | 0 companies |
| Hans Siggaard Jensen | Board of Directors | 0 companies |
| Henrik Holm-Nielsen | Board of Directors | 0 companies |
| Lars Malmgren-Hansen | Chairman | 0 companies |
| Ole Eklund | Chairman | 0 companies |
| Tom Hornbøll | Chairman | 0 companies |
| Mette Mønsted | Board of Directors | 0 companies |
| Vibeke Konggaard Schou-Jensen | Board of Directors | 0 companies |
| Bent Lund | Board of Directors | 0 companies |
| Jon Torkellsson Hoffmann | Board of Directors | 0 companies |
| Kim Strandgaard Andreasen | Board of Directors | 0 companies |