| Revenue | DKK 53K | -18% |
| EBITDA | DKK 53K | -18% |
| Net profit | DKK 12K | -68% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 879K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43 | 41 | 17 | 17 | 241 | 360 | 734 | 117 | 34 | 54 | 24 | 63 | 64 | 53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -505 | -300 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 347 | 292 | 342 | 397 | 317 | 212 | 307 | -466 | -266 | 54 | 24 | 63 | 64 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | 13 | -0 | -0 | -0 | -20 | -20 | -20 | -20 | -20 | -20 |
| EBIT | 347 | 292 | 342 | 397 | 303 | 212 | 307 | -466 | -287 | 33 | 3 | 42 | 44 | 32 |
| Net financials | -70 | -85 | -111 | -112 | -84 | -46 | -40 | 41 | 2 | -28 | -165 | -79 | -8 | -20 |
| Profit before tax | 278 | 206 | 2.332 | 135 | 219 | 166 | 267 | -425 | -285 | 6 | -162 | -37 | 36 | 12 |
| Tax | -31 | 45 | 57 | 35 | -486 | 37 | 59 | -93 | 72 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 308 | 161 | 2.275 | 100 | 705 | 130 | 208 | -331 | -357 | 6 | -162 | -37 | 36 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.993 | 6.778 | 8.921 | 8.779 | 5.513 | 5.412 | 3.340 | 3.046 | 2.637 | 2.530 | 2.263 | 2.112 | 2.031 | 1.910 |
| Equity | 884 | 1.174 | 3.350 | 3.351 | 2.156 | 2.286 | 2.450 | 2.018 | 1.602 | 1.497 | 1.222 | 1.071 | 989 | 879 |
| Long-term debt | 3.929 | 4.079 | 3.962 | 3.846 | 2.706 | 2.698 | 802 | 999 | 995 | 994 | 991 | 991 | 991 | 991 |
| Short-term debt | 376 | 734 | 817 | 822 | 504 | 309 | 29 | 29 | 40 | 40 | 50 | 50 | 50 | 40 |
| Total debt | 4.305 | 4.813 | 4.779 | 4.669 | 3.210 | 3.007 | 831 | 1.028 | 1.035 | 1.033 | 1.041 | 1.041 | 1.042 | 1.031 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 1985 | — | — |
KH | Audit | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Gotthjælp Nør-Pedersen | Management | 0 companies |
| Knud Hans Peter Jacobsen | Audit | 0 companies |
| Flemming Gotthjælp Nør-Pedersen | Board of Directors | 0 companies |
| Karsten Gotthjælp Nør-Pedersen | Board of Directors | 0 companies |