| Revenue | DKK 0 | — |
| EBITDA | DKK -145K | -35% |
| Net profit | DKK -52K | -113% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 4,3M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 468 | 27 | 149 | 28 | 78 | 141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -295 | -356 | -201 | -171 | -173 | -232 | -231 | -220 | -196 | -102 | -0 | -0 | -0 | -0 |
| EBITDA | -201 | -448 | -258 | -277 | -290 | -238 | -380 | -328 | -274 | -253 | -104 | -117 | -107 | -145 |
| Depreciation & amort. | -44 | 53 | -41 | 33 | 80 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -245 | -501 | -299 | -310 | -370 | -252 | -380 | -328 | -274 | -253 | -104 | -117 | -107 | -145 |
| Net financials | 893 | 381 | 650 | 262 | 455 | 356 | 273 | -122 | 158 | 507 | -459 | 300 | 503 | 94 |
| Profit before tax | 648 | -120 | 351 | -47 | 85 | 104 | -107 | -450 | -117 | 254 | -563 | 183 | 396 | -52 |
| Tax | 182 | 42 | 87 | 16 | 22 | -22 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 466 | -162 | 265 | -63 | 63 | 126 | -50 | -450 | -117 | 254 | -563 | 183 | 396 | -52 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.127 | 6.834 | 6.886 | 6.590 | 6.450 | 6.221 | 5.824 | 4.862 | 4.434 | 4.696 | 3.957 | 3.935 | 4.364 | 4.344 |
| Equity | 6.948 | 6.536 | 6.586 | 6.308 | 6.371 | 6.132 | 5.732 | 4.782 | 4.390 | 4.644 | 3.946 | 3.924 | 4.353 | 4.333 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 179 | 298 | 284 | 282 | 78 | 91 | 92 | 80 | 43 | 52 | 11 | 11 | 11 | 11 |
| Total debt | 179 | 298 | 284 | 282 | 78 | 91 | 92 | 80 | 43 | 52 | 11 | 11 | 11 | 11 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Audit | Audit | 1985 | — | — |
AS | Audit | 1985 | — | — |
EW Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1985 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Weien Svendsen | Audit | 0 companies |
| AKTIESSELSKABET SR-REVISION | Audit | 0 companies |
| Erik With Sørensen | Management | 0 companies |