| Revenue | DKK 349K | -1% |
| EBITDA | DKK -2,4M | -109% |
| Net profit | DKK 15,8M | -83% |
| Total assets | DKK 1B | -2% |
| Equity | DKK 1B | -2% |
| Employees | 1 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 371 | 403 | 372 | 358 | 374 | 374 | 366 | 364 | 358 | 353 | 353 | 349 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3.066 | -3.382 | -2.393 | -13.600 | -3.163 | -3.026 | -2.497 | -1.137 | -2.155 | -1.717 | -1.337 | -2.329 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.749 | -3.949 | -2.753 | -13.460 | -3.489 | -3.287 | -2.397 | -1.337 | -1.856 | -2.008 | -1.168 | -2.444 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -5 | -409 | -63 | -128 | -370 | -48 | -50 | -50 | -50 | -50 | -50 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -3.756 | -3.954 | -3.162 | -13.523 | -3.617 | -3.657 | -2.445 | -1.387 | -1.906 | -2.058 | -1.218 | -2.494 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 61.368 | 73.392 | 104.080 | 95.010 | 77.412 | 2.483 | 85.219 | 107.042 | 94.592 | 44.435 | 103.371 | 17.014 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 57.612 | 69.438 | 100.918 | 81.487 | 73.795 | -1.174 | 82.774 | 105.655 | 92.686 | 42.377 | 102.153 | 14.520 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.726 | 5.251 | 6.828 | 3.654 | 3.896 | -5.655 | 7.834 | 9.798 | 10.185 | -4.699 | 9.826 | -1.233 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 55.886 | 64.187 | 94.090 | 77.833 | 69.899 | 4.481 | 74.940 | 95.857 | 82.501 | 47.076 | 92.327 | 15.753 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 610.335 | 667.475 | 748.885 | 868.804 | 921.978 | 894.951 | 908.742 | 1.014.513 | 1.091.724 | 950.892 | 1.047.448 | 1.023.176 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 604.437 | 664.942 | 746.282 | 820.773 | 896.881 | 831.001 | 905.327 | 1.003.609 | 1.081.696 | 950.730 | 1.038.924 | 1.022.846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.702 | 2.331 | 2.333 | 47.749 | 24.824 | 63.776 | 3.101 | 10.897 | 10.028 | 162 | 8.524 | 330 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.702 | 2.331 | 2.333 | 47.749 | 24.824 | 63.776 | 3.239 | 10.897 | 10.028 | 162 | 8.524 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 1986 | — | — |
JN Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1986 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TNT HOLDING AALBORG ApS | Company | 33.3% | 15.0% | 2014 |
KNN HOLDING AALBORG ApS | Company | 33.3% | 15.0% | 2014 |
JN-PKN HOLDING ApS | Company | 10.0% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Verner Andersen | Management | 0 companies |
| Juttine Nielsen | Management | 0 companies |
| Katja Nowak Nielsen | Board of Directors | 0 companies |
| Carl Ejler Rasmussen | Board of Directors | 0 companies |
| Lilly Conny Andersen | Board of Directors | 0 companies |
| Preben Kurt Nielsen | Chairman | 0 companies |
| Tina Nowak Terkelsen | Board of Directors | 0 companies |