| Revenue | DKK -55K | +7% |
| EBITDA | DKK -55K | -7% |
| Net profit | DKK 332K | -35% |
| Total assets | DKK 7,5M | +5% |
| Equity | DKK 7,2M | +4% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -202 | -231 | -60 | 205 | 201 | -10 | -53 | -51 | -66 | -70 | -54 | -50 | -51 | -55 |
| Staff expenses | -0 | -0 | -0 | -131 | -153 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -202 | 1.004 | -60 | 74 | 49 | -430 | -53 | -51 | -66 | -120 | -54 | -50 | -51 | -55 |
| Depreciation & amort. | -47 | 617 | -366 | -97 | -12 | -9 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -249 | 387 | -427 | -23 | 36 | -439 | -66 | -51 | -66 | -120 | -54 | -50 | -51 | -55 |
| Net financials | 487 | 145 | 236 | -71 | -1.149 | 335 | -187 | 435 | 519 | 1.024 | -1.136 | 639 | 704 | 480 |
| Profit before tax | 239 | 782 | -60 | -7 | -1.113 | -104 | -253 | 385 | 453 | 905 | -1.190 | 590 | 653 | 425 |
| Tax | 48 | 125 | 65 | 43 | 63 | -36 | -40 | 136 | 64 | 202 | -260 | 130 | 143 | 93 |
| Net profit | 190 | 657 | -125 | -50 | -1.175 | -69 | -213 | 249 | 389 | 702 | -930 | 460 | 510 | 332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.094 | 15.553 | 13.864 | 9.251 | 7.756 | 7.288 | 6.820 | 6.709 | 6.802 | 7.527 | 6.366 | 6.772 | 7.109 | 7.469 |
| Equity | 12.297 | 11.959 | 8.901 | 8.750 | 7.575 | 7.211 | 6.648 | 6.397 | 6.486 | 7.088 | 6.101 | 6.502 | 6.951 | 7.216 |
| Long-term debt | 0 | 3.221 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 444 | 221 | 4.876 | 442 | 59 | 78 | 172 | 311 | 316 | 438 | 265 | 270 | 158 | 253 |
| Total debt | 444 | 3.442 | 4.876 | 442 | 59 | 78 | 172 | 311 | 316 | 438 | 265 | 270 | 158 | 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Sr Audit | Audit | 1985 | — | — |
| Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 | |
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisorer | Audit | 0 companies |
| LUND & PARTNER, revisionsfirma | Audit | 0 companies |