| Revenue | DKK 1,1M | +156% |
| EBITDA | DKK 601K | +1511% |
| Net profit | DKK 487K | +496% |
| Total assets | DKK 14,4M | +3% |
| Equity | DKK 9,4M | +5% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 818 | 405 | 1.255 | 433 | 1.110 |
| Staff expenses | -430 | -477 | -507 | -476 | -509 |
| EBITDA | 388 | -72 | 748 | -43 | 601 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -51 |
| EBIT | 388 | -72 | 748 | -43 | 550 |
| Net financials | -202 | -183 | -152 | -81 | -63 |
| Profit before tax | 186 | -255 | 596 | -123 | 487 |
| Tax | -0 | 12 | -0 | -0 | -0 |
| Net profit | 186 | -267 | 596 | -123 | 487 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.515 | 14.407 | 14.187 | 14.057 | 14.438 |
| Equity | 8.694 | 8.427 | 9.023 | 8.900 | 9.387 |
| Long-term debt | 1.629 | 0 | 1.115 | 803 | 471 |
| Short-term debt | 3.686 | 5.474 | 3.543 | 3.848 | 4.075 |
| Total debt | 5.315 | 5.474 | 4.658 | 4.651 | 4.545 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Management | Management | 2015 |
| Former (14) | ||
JK Management | Management | 2015 – 2015 |
EJ Audit | Audit | 1985 – 2012 |
NK Management | Management | 1985 – 1986 |
LB Unofficial title | Unofficial title | 1985 – 1996 |
GB Management | Management | 1985 – 1990 |
SR Management | Management | 2015 – 2015 |
| Audit | 1992 – 2003 | |
AM Management | Management | 1985 – 1986 |
BO Management | Management | 1996 – 2004 |
AK Management | Management | 1985 – 1990 |
MB Management | Management | 1985 – 1990 |
BF Management | Management | 1985 – 1986 |
RN Unofficial title | Unofficial title | 1985 – 1996 |
BB Audit | Audit | 1985 – 1992 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2025 | |
| Deputy Chairman | 2025 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Former (12) | ||
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 1997 – 2012 | |
| Chairman | 2012 – 2014 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2012 – 2017 | |
| Deputy Chairman | 2018 – 2020 | |
| Board of Directors | 2003 – 2012 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2000 – 2012 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2025 | |
| Individual | 10–14.99% | 10% | 2017 | |
| Individual | 10–14.99% | 10% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| John Karl Bjørkmann | Management | 0 companies |
| Erik Jørgensen | Audit | 0 companies |
| Nanna Kalinka Bjerke | Management | 0 companies |
| Lisbeth Bjørn Jensen | Unofficial title | 0 companies |
| Gregers Bjørn Hansen | Management | 0 companies |
| Søren Rasmussen | Management | 0 companies |
| Karl Aage Stougaard | Management | 0 companies |
| Jens Jørgen Høgsberg Kristensen | Audit | 0 companies |
| Ann Marie Jakobsen | Management | 0 companies |
| Bent Ole Retvig | Management | 0 companies |
| Anders Kristian Linnet | Management | 0 companies |
| Michael Bjørn Hansen | Management | 0 companies |
| Bjørn Funch | Management | 0 companies |
| Rasmus Nikolaj Sølberg | Unofficial title | 0 companies |
| Bendt Breinholt | Audit | 0 companies |
| Ole Jørgen Phister Ritter | Board of Directors | 0 companies |
| Poul Petersen | Board of Directors | 0 companies |
| Morten Kolberg Nielsen | Board of Directors | 0 companies |
| Poul-Erik Christiansen | Chairman | 0 companies |
| Søren Stenum | Board of Directors | 0 companies |
| Gunhild Pol Bjerregaard | Board of Directors | 0 companies |
| Jørgen Borch Hansen | Board of Directors | 0 companies |
| Marius Nicolai Julian Mallet | Board of Directors | 0 companies |
| Stig Erik Bindner | Deputy Chairman | 0 companies |
| Alex Steninge Jacobsen | Deputy Chairman | 0 companies |
| Inge Fallon | Board of Directors | 0 companies |
| Preben Brøns Høeg | Board of Directors | 0 companies |
| Lasse Cläes Lemche | Board of Directors | 0 companies |
| Markku Juhani Kallionkieli | Board of Directors | 0 companies |
| Anders Vidstrup | Chairman | 0 companies |
| Leif Hammel | Board of Directors | 0 companies |
| Lise Frovst Nielsen | Board of Directors | 0 companies |