| Revenue | — | — |
| EBITDA | DKK 84,3M | +7494% |
| Net profit | DKK 86,5M | +110% |
| Total assets | DKK 815,4M | -2% |
| Equity | DKK 451,9M | +11% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -192 | -151 | -428 | -1.140 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -192 | -151 | -428 | -1.140 | 84.294 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -192 | -151 | -428 | -1.140 | 84.294 |
| Net financials | 61.482 | 59.370 | 86.911 | 39.377 | 89.962 |
| Profit before tax | 61.290 | 59.219 | 86.483 | 38.237 | 86.747 |
| Tax | -391 | 872 | -572 | -2.943 | 220 |
| Net profit | 61.681 | 58.347 | 87.055 | 41.180 | 86.495 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 323.036 | 501.785 | 627.163 | 834.922 | 815.353 |
| Equity | 206.211 | 273.625 | 358.321 | 405.868 | 451.934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 106.168 | 219.200 | 256.316 | 396.150 | 325.538 |
| Total debt | 106.168 | 219.200 | 256.316 | 396.150 | 325.538 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TB Chief Executive Officer | Chief Executive Officer | 2025 |
DG Management | Management | 2020 |
FB Management | Management | 2019 |
| Former (2) | ||
KH Chief Executive Officer | Chief Executive Officer | 2012 – 2016 |
SN Chief Executive Officer | Chief Executive Officer | 2018 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2023 | |
| Deputy Chairman | 2023 | |
| Deputy Chairman | 2019 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2021 | |
| Board of Directors | 2024 | |
| Former (16) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2009 – 2018 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 1985 – 1994 | |
| Board of Directors | 2000 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2000 – 2001 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2008 – 2008 | |
OF | Board of Directors | 2008 – 2009 |
| Board of Directors | 1985 – 2000 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Hedegaard Sørensen | Chief Executive Officer | 0 companies |
| Thomas Bek | Chief Executive Officer | 0 companies |
| Søren Nørgaard Thomsen | Chief Executive Officer | 0 companies |
| Dan Gregers Nissen | Management | 0 companies |
| Flemming Busch | Management | 0 companies |
| Niels Stie Kaalund | Board of Directors | 0 companies |
| Robert Steen Kledal | Board of Directors | 0 companies |
| Morten Petersen | Board of Directors | 0 companies |
| Preben Møller Nielsen | Board of Directors | 0 companies |
| Peter Damsboe | Board of Directors | 0 companies |
| Anne Roed Skov | Deputy Chairman | 0 companies |
| Jørgen Meyer | Deputy Chairman | 0 companies |
| Allan Vahlun Junge Pedersen | Board of Directors | 0 companies |
| Gyrithe Skov | Board of Directors | 0 companies |
| Kurt Skov | Board of Directors | 0 companies |
| Jørgen Dencker Wisborg | Chairman | 0 companies |
| Michael Honore | Board of Directors | 0 companies |
| Bent Rasmussen | Board of Directors | 0 companies |
| Andy Nørregaard Andersen | Board of Directors | 0 companies |
| Carsten Eskildsen | Board of Directors | 0 companies |
| Torben Bjerre-Madsen | Board of Directors | 0 companies |
| Jesper Kristensen | Board of Directors | 0 companies |
| Merete Søby | Board of Directors | 0 companies |
| Carsten Steffensen | Board of Directors | 0 companies |
| Johnny Søtrup | Board of Directors | 0 companies |
| Henrik Dam Larsen | Board of Directors | 0 companies |
| Ole Frie | Board of Directors | 0 companies |
| Lars Peter Ehrhorn | Board of Directors | 0 companies |