Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Systematic A/S
A/S
Active
CVR 78834412
Søren Frichs Vej 39, 8000
Aarhus C
Computer programming activities
·
NACE 6210
Est. 1985 · 40 years old
990 employees
Monitor
Share
Denmark
/
Companies
/
Computer programming activities
/
Systematic A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
DKK millions
324M
243M
162M
81M
0M
2021: 153M
153M
2021
2022: 158M (+3% vs 2021)
158M
+3%
2022
2023: 155M (-2% vs 2022)
155M
-2%
2023
2024: 184M (+19% vs 2023)
184M
+19%
2024
2025: 260M (+41% vs 2024)
260M
+41%
2025
EBITDA
DKK millions
132M
99M
66M
33M
0M
2021: 37M
37M
2021
2022: 26M (-30% vs 2021)
26M
-30%
2022
2023: 38M (+46% vs 2022)
38M
+46%
2023
2024: 44M (+16% vs 2023)
44M
+16%
2024
2025: 106M (+141% vs 2024)
106M
+141%
2025
Income statement
DKK thousands
Item
2025
2024
2023
2022
2021
Revenue
260.222
184.085
154.691
158.436
153.081
Staff expenses
-87.130
-80.759
-73.171
-63.934
-65.332
EBITDA
106.238
44.189
38.348
26.068
36.909
Depreciation & amort.
-9.279
-8.417
-7.571
-7.425
-7.088
EBIT
96.959
35.772
30.777
18.643
29.821
Net financials
11.084
6.616
2.963
5.045
1.133
Profit before tax
108.044
42.388
33.740
23.688
30.954
Tax
22.084
8.228
6.412
4.228
6.518
Net profit
85.960
34.160
27.327
19.460
24.435
Balance sheet
DKK thousands
Item
2025
2024
2023
2022
2021
Total assets
183.654
139.994
146.501
125.051
123.501
Equity
116.586
99.836
103.292
86.780
80.389
Long-term debt
19.648
5.350
4.521
4.521
8.828
Short-term debt
43.408
30.058
33.876
33.380
34.081
Total debt
63.056
35.408
38.397
37.900
42.908
Financial ratios
5-year trend
EBITDA margin
40,8 %
This company
15,8 %
Market median
This company
Market median
158% above market
2021
2025
Equity ratio
63,5 %
This company
38,2 %
Market median
This company
Market median
66% above market
2021
2025
Return on equity
73,7 %
This company
18,4 %
Market median
This company
Market median
301% above market
2021
2025
Net profit margin
33,0 %
This company
8,1 %
Market median
This company
Market median
307% above market
2021
2025
Asset turnover
1,42×
This company
1,12×
Market median
This company
Market median
27% above market
2021
2025
Debt / equity
0,58×
This company
0,62×
Market median
This company
Market median
6% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
View
PDF
More on Systematic A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
