| Revenue | DKK 27M | +57% |
| EBITDA | DKK 5,5M | +9% |
| Net profit | DKK 4,2M | +7% |
| Total assets | DKK 26,5M | -35% |
| Equity | DKK 5,1M | -72% |
| Employees | 38 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 23.726 | 24.714 | 27.333 | 17.203 | 26.952 |
| Staff expenses | -17.194 | -16.193 | -17.957 | -12.145 | -21.459 |
| EBITDA | 6.532 | 8.521 | 9.262 | 5.058 | 5.493 |
| Depreciation & amort. | -462 | -349 | -345 | -183 | -204 |
| EBIT | 6.070 | 8.172 | 8.918 | 4.875 | 5.289 |
| Net financials | -53 | -157 | 39 | 148 | 92 |
| Profit before tax | 6.017 | 8.015 | 8.957 | 5.023 | 5.381 |
| Tax | 1.402 | 1.867 | 2.051 | 1.123 | 1.194 |
| Net profit | 4.616 | 6.148 | 6.906 | 3.900 | 4.187 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.069 | 19.608 | 36.504 | 40.622 | 26.472 |
| Equity | 8.149 | 10.298 | 14.203 | 18.104 | 5.091 |
| Long-term debt | 435 | 2.162 | 1.863 | 0 | 0 |
| Short-term debt | 19.911 | 5.871 | 18.974 | 20.646 | 18.700 |
| Total debt | 20.346 | 8.033 | 20.837 | 20.646 | 18.700 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2002 |
| Former (2) | ||
BJ Management | Management | 1985 – 2002 |
KA Management | Management | 1985 – 1988 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Chairman | 2024 – 2025 | |
| Board of Directors | 1999 – 2002 | |
| Chairman | 2002 – 2014 | |
| Board of Directors | 2013 – 2024 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2002 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 90–99.99% | 100% | 2020 | |
| Company | 10–14.99% | 0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjerne Jensen | Management | 0 companies |
| Kaj Alfred Hansen | Management | 0 companies |
| Henrik Peder Jensen | Management | 0 companies |
| Kurt Vahlun Sørensen | Chairman | 0 companies |
| Nancy Jensen | Board of Directors | 0 companies |
| Carlo Stamate Lazar | Chairman | 0 companies |
| Robert Geilager Hansen | Board of Directors | 0 companies |
| Johannes Matthiesen | Chairman | 0 companies |
| Bjørn Ole Bording Peters | Board of Directors | 0 companies |
| Magnus Axlesson | Chairman | 0 companies |
| Danuta Jensen | Board of Directors | 0 companies |