| Revenue | DKK -44K | -66% |
| EBITDA | DKK -79K | +88% |
| Net profit | DKK -1,4M | -160% |
| Total assets | DKK 11,7M | -17% |
| Equity | DKK 11,7M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | 117 | 14 | -38 | -32 | -55 | -24 | -72 | -50 | -50 | -39 | -425 | -130 | -44 |
| Staff expenses | -71 | -71 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -510 | -0 |
| EBITDA | -7 | 46 | -4 | -38 | -32 | -55 | -24 | -72 | -50 | -50 | -39 | -425 | -639 | -79 |
| Depreciation & amort. | 38 | 38 | 44 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -44 | 8 | -48 | -38 | -32 | -55 | -24 | -72 | -50 | -50 | -39 | -425 | -639 | -79 |
| Net financials | -54 | -320 | 2.189 | 567 | 333 | 350 | 449 | 846 | 481 | 1.835 | 143 | -775 | 3.565 | -1.776 |
| Profit before tax | -99 | -312 | 2.141 | 529 | 301 | 295 | 425 | 774 | 431 | 1.785 | 104 | 1.637 | 2.926 | -1.855 |
| Tax | -11 | -60 | 112 | 86 | 63 | -14 | -10 | 20 | 29 | 134 | -40 | 225 | 597 | -461 |
| Net profit | -87 | -252 | 2.029 | 443 | 238 | 309 | 435 | 754 | 403 | 1.651 | 145 | 1.412 | 2.329 | -1.395 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.566 | 5.823 | 7.000 | 6.633 | 6.623 | 7.259 | 7.240 | 7.761 | 9.069 | 9.844 | 9.850 | 11.288 | 14.167 | 11.714 |
| Equity | 6.156 | 5.676 | 6.482 | 6.475 | 6.613 | 6.778 | 7.107 | 7.753 | 8.045 | 9.583 | 9.728 | 11.006 | 13.217 | 11.714 |
| Long-term debt | 0 | 0 | 0 | 152 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 410 | 147 | 511 | 6 | 7 | 481 | 133 | 8 | 1.024 | 261 | 122 | 282 | 950 | 0 |
| Total debt | 410 | 147 | 511 | 158 | 10 | 481 | 133 | 8 | 1.024 | 261 | 122 | 282 | 950 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Per Birkemose Mathiesen | Management | 0 companies |