| Revenue | DKK 85,6M | — |
| EBITDA | DKK 47M | +57% |
| Net profit | DKK 34,8M | -30% |
| Total assets | DKK 134,8M | +0% |
| Equity | DKK 54,7M | -17% |
| Employees | 29 | — |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Revenue | 86.737 | 99.275 | — | 85.629 |
| Staff expenses | -53.231 | -39.149 | -43.332 | -38.616 |
| EBITDA | 33.506 | 60.126 | 30.038 | 47.012 |
| Depreciation & amort. | -5.088 | -2.837 | -1.620 | -1.535 |
| EBIT | 28.418 | 57.289 | 28.418 | 45.477 |
| Net financials | 711 | 754 | 356 | -736 |
| Profit before tax | 29.129 | 58.043 | 64.703 | 44.741 |
| Tax | 8.051 | 14.460 | 15.331 | 9.951 |
| Net profit | 21.078 | 43.583 | 49.372 | 34.791 |
| Item | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|
| Total assets | 113.448 | 156.210 | 134.486 | 134.802 |
| Equity | 37.905 | 81.489 | 65.861 | 54.651 |
| Long-term debt | 53 | 0 | 326 | 399 |
| Short-term debt | 75.543 | 74.721 | 68.625 | 80.151 |
| Total debt | 75.543 | 74.721 | 68.625 | 80.151 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GF Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
NO Management | Management | 2000 | — | — |
MA Management | Management | 2014 | — | — |
SM | Audit | 1985 | — | — |
AU Management | Management | 2011 | — | — |
KS Management | Management | 1985 | — | — |
ØD Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Audit | 2000 | — | — | |
FB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCHLUMBERGER DANMARK ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Fimreite | Chief Executive Officer | 0 companies |
| Nils Olaf Sola | Management | 0 companies |
| Mads Andersen | Management | 0 companies |
| Steen Møbjerg Christensen | Audit | 0 companies |
| Allan Uglebjerg Knudsen | Management | 0 companies |
| Kurt Skov | Management | 0 companies |
| Øyvind Duvold | Chief Executive Officer | 0 companies |
| Atle Jaer Nottveit | Chief Executive Officer | 0 companies |
| Revisionsfirmaet Arthur Andersen | Audit | 0 companies |
| Finn Bøe | Management | 0 companies |
| Roger Sinclair Samways | Board of Directors | 0 companies |
| Frank Schultz Davidsen | Board of Directors | 0 companies |
| Frank Lind | Chairman | 0 companies |
| Gunnar Olsvik | Board of Directors | 0 companies |
| Eirik Brekke | Board of Directors | 0 companies |
| Atle Jaer Nottveit | Board of Directors | 0 companies |
| Iben Roos | Board of Directors | 0 companies |
| Steinar Olsen | Chairman | 0 companies |
| Helge Bach Nielsen | Board of Directors | 0 companies |
| Bjørn Ødegård | Board of Directors | 0 companies |
| Børge Mathiesen | Board of Directors | 0 companies |