| Revenue | DKK -42K | +39% |
| EBITDA | DKK -42K | -39% |
| Net profit | DKK -9K | -105% |
| Total assets | DKK 3,5M | -2% |
| Equity | DKK 3,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -34 | -19 | -2 | -15 | -13 | -13 | -13 | -27 | -26 | -28 | -30 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -34 | -19 | -2 | -15 | -13 | -13 | -13 | -27 | -26 | -28 | -30 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -34 | -19 | -2 | -15 | -13 | -13 | -13 | -27 | -26 | -28 | -30 | -42 |
| Net financials | -77 | -54 | 427 | -574 | 594 | -206 | -135 | 101 | 81 | 25 | -274 | 197 | 29 |
| Profit before tax | -89 | -88 | 408 | -576 | 579 | -218 | -147 | 89 | 54 | -1 | -302 | 167 | -12 |
| Tax | -14 | -18 | 97 | -127 | 127 | -48 | -29 | 20 | 12 | -0 | -0 | -30 | -3 |
| Net profit | -75 | -70 | 311 | -449 | 452 | -170 | -118 | 69 | 42 | -1 | -302 | 197 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.193 | 4.919 | 5.315 | 4.827 | 5.253 | 5.053 | 4.839 | 4.890 | 4.902 | 4.871 | 4.539 | 3.566 | 3.496 |
| Equity | 4.482 | 4.413 | 4.724 | 4.225 | 4.626 | 4.404 | 4.233 | 4.248 | 4.234 | 4.177 | 3.818 | 3.541 | 3.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.711 | 507 | 591 | 602 | 626 | 648 | 606 | 643 | 668 | 694 | 721 | 25 | 25 |
| Total debt | 2.711 | 507 | 591 | 602 | 626 | 648 | 606 | 643 | 668 | 694 | 721 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Management | Management | 1985 | — | — |
ES Management | Management | 1985 | — | — |
KK Management | Management | 1985 | — | — |
GL Audit | Audit | 1985 | — | — |
| Audit | 1985 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Graf Povelsen | Management | 0 companies |
| Ejvind Sandal | Management | 0 companies |
| Karsten Kielland | Management | 0 companies |
| G L B A/S | Audit | 0 companies |
| Statsaut. revisor Arne Sivertsen | Audit | 0 companies |