Riskpilot← Back to searchSign inGet full accessCINAS A/S
A/SActiveCVR 78860510Agenavej 20Wholesale of household, office and shop furniture, carpets and lighting equipment · NACE 4647Est. 198516 employees
Revenue 2025
DKK 7,1M
-53% vs 2024
EBITDA margin
29.9%
+153% vs 2024
Equity ratio
90.4%
Financial strength
Net profit 2025
DKK 930K
+396% vs 2024
| Revenue | DKK 7,1M | -53% |
| EBITDA | DKK 2,1M | +153% |
| Net profit | DKK 930K | +396% |
| Total assets | DKK 22,7M | -23% |
| Equity | DKK 20,5M | +5% |
| Employees | 16 | — |
Legal name
CINAS A/S
CVR number
78860510
Legal form
Aktieselskab
NACE code
4647 · Wholesale of household, office and shop furniture, carpets and lighting equipment
Founded
10. september 1985
Share capital
DKK 576.000
Employees
16 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af tre medlemmer af bestyrelsen i forening, eller af bestyrelsesformanden og et medlem af direktionen, eller af to medlemmer af direktionen i forening.
Company purpose
Selskabets formål er at drive handel og dermed beslægtet virksomhed
Address
Agenavej 20
Phone
+4543950555
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.066 | -7.150 | 8.158 | 10.311 | 10.587 | 10.221 | 11.845 | 14.175 | 15.309 | 20.248 | 23.430 | 0 | 15.185 | 7.139 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5.003 |
| EBITDA | 695 | -1.706 | 1.947 | 2.273 | 1.800 | 858 | 2.860 | 3.770 | 3.840 | 5.855 | 6.631 | -2.665 | 845 | 2.136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 |
| EBIT | 695 | -1.706 | 1.947 | 2.273 | 1.800 | 858 | 2.860 | 3.770 | 3.840 | 5.855 | 6.631 | -2.665 | 845 | 2.098 |
| Net financials | -6 | -268 | -43 | 25 | -209 | -619 | -506 | -296 | -264 | 142 | 718 | -342 | -231 | -900 |
| Profit before tax | 689 | -1.517 | 1.904 | 2.299 | 1.591 | 239 | 2.354 | 3.474 | 2.691 | 5.708 | 7.034 | -3.845 | -11 | 1.198 |
| Tax | 175 | -0 | 470 | 547 | 353 | 59 | 520 | 768 | 595 | 1.256 | 1.554 | -643 | -198 | 268 |
| Net profit | 514 | -1.134 | 1.433 | 1.752 | 1.238 | 180 | 1.834 | 2.706 | 2.096 | 4.452 | 5.480 | -3.202 | 188 | 930 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.593 | 12.213 | 14.628 | 14.803 | 14.400 | 17.605 | 21.609 | 26.518 | 27.503 | 31.336 | 37.709 | 32.142 | 29.659 | 22.703 |
| Equity | 5.133 | 6.267 | 7.700 | 9.452 | 6.489 | 6.083 | 8.652 | 11.661 | 12.090 | 17.295 | 23.563 | 19.415 | 19.603 | 20.533 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.915 | 9.040 | 8.355 | 8.028 | 8.914 | 7.350 | 0 |
| Short-term debt | 8.460 | -5.946 | 6.916 | 5.343 | 7.909 | 11.522 | 12.957 | 5.930 | 6.342 | 5.661 | 6.098 | 3.812 | 2.696 | 2.157 |
| Total debt | 8.460 | -5.946 | 6.916 | 5.343 | 7.909 | 11.522 | 12.957 | 14.845 | 15.382 | 14.016 | 14.125 | 12.726 | 10.046 | 2.157 |
EBITDA margin
29.9%
This company
15.8%
Market median
+89% vs market
20122025
Equity ratio
90.4%
This company
38.2%
Market median
+137% vs market
20122025
Return on equity
4.5%
This company
18.4%
Market median
-76% vs market
20122025
Net profit margin
13.0%
This company
8.1%
Market median
+60% vs market
20122025
Asset turnover
0.31×
This company
1.12×
Market median
-72% vs market
20122025
Debt / equity
0.11×
This company
0.62×
Market median
+82% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2010 | — | — |
OH Management | Management | 2020 | — | — |
MW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPKC HOLDING ApS | Company | 90.0% | 25.0% | 2023 |
RealEdge Capital Holding ApS | Company | 5.0% | 5.0% | 2025 |
| Individual | 5.0% | 5.0% | 2023 | |
ICW HOLDING ApS | Company | 0.0% | 50.0% | 2010 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
ICW HOLDING ApS
CINAS A/S Board members of CINAS A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Wibroe | Management | 0 companies |
| Ole Holse | Management | 0 companies |
| Mette Wibroe Arndt | Chief Executive Officer | 0 companies |
| Flemming Meinert Brændsgaard Kristensen | Chairman | 0 companies |
| Martin Lavesen | Board of Directors | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |
| Kim Filip Andrade Harrsen | Board of Directors | 0 companies |
| Ivar Christian Wibroe | Board of Directors | 0 companies |
| Sven Hasse Kirk | Board of Directors | 0 companies |