| Revenue | DKK 1,2M | +12% |
| EBITDA | DKK 2,6M | +183% |
| Net profit | DKK 2M | +198% |
| Total assets | DKK 11,6M | +0% |
| Equity | DKK 8,3M | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 612 | -630 | 648 | 967 | 987 | 482 | 885 | 988 | 918 | 1.023 | 1.050 | 994 | 1.042 | 1.171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -97 |
| EBITDA | 412 | -251 | 275 | 1.146 | 1.014 | 1.095 | 773 | 1.002 | 824 | 1.865 | 926 | 1.831 | 928 | 2.624 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 412 | -251 | 275 | 1.146 | 1.014 | 1.095 | 773 | 1.002 | 824 | 1.865 | 926 | 1.831 | 928 | 2.624 |
| Net financials | -126 | 103 | -292 | 329 | 137 | 677 | -34 | 99 | -0 | 932 | -0 | 950 | -61 | 1.512 |
| Profit before tax | 287 | -154 | 183 | 1.075 | 951 | 1.047 | 739 | 977 | 805 | 1.847 | 912 | 1.808 | 867 | 2.586 |
| Tax | 72 | 127 | 45 | 244 | 209 | 230 | 163 | 215 | 177 | 406 | 201 | 398 | 191 | 569 |
| Net profit | 215 | -281 | 138 | 831 | 742 | 817 | 577 | 762 | 628 | 1.441 | 711 | 1.410 | 676 | 2.017 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.610 | 6.809 | 6.601 | 7.016 | 7.208 | 7.929 | 7.957 | 8.061 | 8.061 | 9.124 | 9.078 | 11.406 | 11.543 | 11.580 |
| Equity | 2.535 | 2.515 | 2.353 | 3.184 | 3.426 | 4.243 | 4.819 | 4.981 | 5.009 | 5.850 | 5.961 | 6.771 | 6.848 | 8.265 |
| Long-term debt | 0 | 0 | 0 | 0 | 343 | 353 | 363 | 374 | 384 | 395 | 406 | 417 | 428 | 590 |
| Short-term debt | 3.691 | -3.079 | 3.038 | 2.494 | 2.017 | 1.736 | 1.172 | 1.075 | 1.036 | 1.039 | 869 | 2.167 | 2.215 | 332 |
| Total debt | 3.691 | -3.079 | 3.038 | 2.494 | 2.361 | 2.089 | 1.535 | 1.449 | 1.420 | 1.434 | 1.275 | 2.584 | 2.643 | 922 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IC Management | Management | 1985 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 1985 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ICW HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
MW HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
PWC HOLDING ApS | Company | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Christian Wibroe | Management | 0 companies |
| Peter Christian Wibroe | Board of Directors | 0 companies |
| Steen Aksel Harrsen | Board of Directors | 0 companies |
| Mette Wibroe Arndt | Chairman | 0 companies |
| Sven Hasse Kirk | Board of Directors | 0 companies |