| Revenue | DKK 1,8M | -80% |
| EBITDA | DKK 1,8M | -75% |
| Net profit | DKK 1,3M | -76% |
| Total assets | DKK 11,6M | +12% |
| Equity | DKK 11,1M | +14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.751 | 10.993 | 11.927 | 16.472 | 11.521 | 11.471 | 8.470 | 9.031 | 1.843 |
| Staff expenses | -4.986 | -5.031 | -5.088 | -5.351 | -5.216 | -5.192 | -2.169 | -1.891 | -26 |
| EBITDA | 8.764 | 5.962 | 6.839 | 11.121 | 6.305 | 6.279 | 6.291 | 7.140 | 1.817 |
| Depreciation & amort. | -124 | -128 | -181 | -329 | -332 | -117 | -86 | -57 | -41 |
| EBIT | 8.641 | 5.834 | 6.657 | 10.792 | 5.973 | 6.161 | 6.204 | 7.082 | 1.776 |
| Net financials | -73 | -408 | -139 | -63 | -266 | 38 | -1 | -18 | -22 |
| Profit before tax | 8.568 | 5.426 | 6.519 | 10.728 | 5.707 | 6.200 | 6.203 | 7.064 | 1.754 |
| Tax | 2.144 | 1.350 | 1.616 | 2.531 | 1.264 | 1.366 | 1.366 | 1.556 | 405 |
| Net profit | 6.424 | 4.076 | 4.902 | 8.198 | 4.443 | 4.834 | 4.837 | 5.508 | 1.349 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.716 | 28.919 | 20.119 | 31.138 | 21.456 | 20.990 | 11.089 | 10.365 | 11.650 |
| Equity | 14.941 | 13.016 | 14.919 | 19.117 | 17.560 | 19.394 | 9.231 | 9.739 | 11.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.023 | 15.121 | 4.349 | 11.310 | 3.312 | 1.596 | 1.858 | 142 | 491 |
| Total debt | 8.023 | 15.121 | 4.349 | 11.310 | 3.312 | 1.596 | 1.858 | 142 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NC Management | Management | 1985 | — | — |
| Audit | 1985 | — | — | |
OG Management | Management | 1985 | — | — |
OE Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEWCO HOLDING KOLDING A/S | Company | 100.0% | 100.0% | 2019 |
HBL ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Christian Lund | Management | 0 companies |
| Flemming Torben Heden Knudsen | Audit | 0 companies |
| Olaf Gunnar Poulsen | Management | 0 companies |
| Ole Enevold Jensen | Management | 0 companies |
| Christian Poulsen | Board of Directors | 0 companies |
| Anne Reinert Skovbakke | Board of Directors | 0 companies |
| Hanne Birgithe Lund | Chairman | 0 companies |
| Lisbet Poulsen | Board of Directors | 0 companies |
| Peter-Ulrik Plesner | Board of Directors | 0 companies |
| Joen-Magnus Reinert | Chairman | 0 companies |
| Jesper Thorup | Chairman | 0 companies |
| Mogens Plesner | Chairman | 0 companies |
| Philip Helmer Lønborg | Board of Directors | 0 companies |
| Nina Kjærgaard Reinert | Board of Directors | 0 companies |