| Revenue | DKK 11,3M | +103% |
| EBITDA | DKK 4,8M | +1296% |
| Net profit | DKK 3,4M | +354% |
| Total assets | DKK 40,9M | -3% |
| Equity | DKK 15M | +29% |
| Employees | 43 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.772 | 15.083 | 8.727 | 5.569 | 11.315 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.721 | 8.773 | 4.347 | 346 | 4.824 |
| Depreciation & amort. | -2.571 | -2.494 | -1.749 | -1.635 | -1.243 |
| EBIT | 1.150 | 6.279 | 2.598 | -1.289 | 3.581 |
| Net financials | -18 | -142 | -771 | -350 | 862 |
| Profit before tax | 1.132 | 6.137 | 1.827 | -1.639 | 4.443 |
| Tax | 174 | 1.284 | 513 | -298 | 1.037 |
| Net profit | 958 | 4.853 | 1.314 | -1.342 | 3.406 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 39.615 | 45.305 | 39.790 | 42.324 | 40.938 |
| Equity | 9.664 | 14.317 | 15.382 | 11.640 | 15.046 |
| Long-term debt | 5.791 | 3.862 | 4.358 | 4.272 | 3.822 |
| Short-term debt | 22.394 | 23.956 | 17.006 | 19.596 | 18.521 |
| Total debt | 28.185 | 27.818 | 21.364 | 23.868 | 22.343 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DG Management | Management | 2014 |
| Former (3) | ||
HH Audit | Audit | 1992 – 1994 |
P | Audit | 1985 – 2004 |
| Audit | 1985 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2012 | |
| Board of Directors | 2024 | |
| Former (9) | ||
| Board of Directors | 1985 – 1993 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2016 – 2020 | |
| Chairman | 2023 – 2024 | |
| Board of Directors | 1985 – 1997 | |
| Board of Directors | 1997 – 2013 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 1985 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Sattrup | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Dan Gravgaard | Management | 0 companies |
| Reg. revisor Jens Kristian Hansen | Audit | 0 companies |
| Henning Ingolf Pedersen | Board of Directors | 0 companies |
| Niels Henrik Gammelgaard Wulff | Chairman | 0 companies |
| Leif Dambo Jensen | Chairman | 0 companies |
| Andreas Husfeldt Knudsen | Chairman | 0 companies |
| Rasmus Gravgaard | Board of Directors | 0 companies |
| Poul-Erik Gravgaard | Chairman | 0 companies |
| Finn Elmann Larsen | Board of Directors | 0 companies |
| Nils Bugge | Board of Directors | 0 companies |
| Henrik Eriksen | Chairman | 0 companies |
| Morten Gregers Johansen | Chairman | 0 companies |
| Dorte Zacho | Board of Directors | 0 companies |
| Lene Gravgaard | Board of Directors | 0 companies |