| Revenue | DKK 82,4M | +4% |
| EBITDA | DKK 27,7M | +12% |
| Net profit | DKK 20M | +6% |
| Total assets | DKK 657,9M | +1% |
| Equity | DKK 383,5M | +4% |
| Employees | 18 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.505 | 31.851 | 39.268 | 38.136 | 42.314 | 45.562 | 55.165 | 60.764 | 62.494 | 67.655 | 73.771 | 79.046 | 82.370 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -8.879 | -11.224 | -9.476 | -11.202 | -10.876 | -13.196 | -14.706 | -25.808 | -14.661 | -13.508 | -14.946 | -17.895 | -19.228 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.155 | 5.962 | 14.222 | 11.090 | 14.709 | 14.424 | 20.527 | -3.836 | 20.950 | 29.257 | 31.420 | 24.728 | 27.725 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -691 | -3.437 | -9.565 | -3.275 | -3.324 | -3.452 | -3.375 | -3.658 | -4.119 | -4.742 | -4.833 | -5.205 | -5.247 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | 464 | 2.525 | 4.657 | 7.815 | 11.385 | 10.972 | 17.152 | -7.494 | 16.831 | 24.515 | 26.587 | 19.523 | 22.478 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.224 | -859 | -806 | -652 | -880 | -1.332 | -1.503 | -862 | -1.233 | -1.073 | -1.945 | -670 | -2.468 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.688 | 1.666 | 3.851 | 7.163 | 10.505 | 9.640 | 15.649 | -8.356 | 15.598 | 23.442 | 24.642 | 18.853 | 20.010 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.688 | 1.666 | 3.851 | 7.163 | 10.505 | 9.640 | 15.649 | -8.356 | 15.598 | 23.442 | 24.642 | 18.853 | 20.010 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.282 | 400.702 | 404.368 | 411.003 | 533.412 | 540.595 | 564.215 | 569.799 | 569.025 | 583.909 | 641.495 | 653.407 | 657.937 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 228.962 | 229.146 | 232.162 | 238.983 | 247.112 | 256.466 | 271.554 | 262.995 | 278.933 | 302.084 | 358.139 | 367.706 | 383.502 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125.083 | 120.997 | 120.904 | 221.329 | 220.333 | 222.228 | 228.299 | 228.185 | 213.097 | 209.053 | 201.785 | 185.248 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.320 | 15.341 | 20.077 | 19.984 | 33.839 | 32.664 | 39.301 | 47.373 | 30.775 | 37.596 | 43.171 | 47.584 | 48.455 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.320 | 140.424 | 141.074 | 140.888 | 255.168 | 252.997 | 261.529 | 275.672 | 258.960 | 250.693 | 252.224 | 249.369 | 233.703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1985 | — | — |
PS Management | Management | 1985 | — | — |
JK Management | Management | 1996 | — | — |
CH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
JA Management | Management | 1985 | — | — |
JT Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
PC Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1993 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Chairman | 1994 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1985 | — | — | |
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
REFSHALEØEN HOLDING A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bache Vognbjerg | Management | 0 companies |
| Peter Skytte | Management | 0 companies |
| Jørn Kirstein Sørensen | Management | 0 companies |
| Christian Herskind Jørgensen | Chief Executive Officer | 0 companies |
| Jørgen Andersen | Management | 0 companies |
| Jes Transbøl | Chief Executive Officer | 0 companies |
| Peter Christensen | Management | 0 companies |
| Carsten Grøhn | Board of Directors | 0 companies |
| Flemming Skov Jensen | Board of Directors | 0 companies |
| Georg Viggo Poulsen | Board of Directors | 0 companies |
| Anker Christoffersen | Chairman | 0 companies |
| Lars Wallberg | Board of Directors | 0 companies |
| Tommy Pedersen | Board of Directors | 0 companies |
| Egon Holde Weidekamp | Board of Directors | 0 companies |
| Kjeld Amann | Board of Directors | 0 companies |
| Jørn Ove Jensen | Board of Directors | 0 companies |
| Mogens Munk | Board of Directors | 0 companies |
| Knud Rasmussen Heinesen | Board of Directors | 0 companies |
| Claus Jørgensen | Board of Directors | 0 companies |
| Jesper Rasmussen | Board of Directors | 0 companies |
| Niels Hougaard | Board of Directors | 0 companies |
| Jens Severin Stephensen | Board of Directors | 0 companies |
| Hans Ole Jensen | Board of Directors | 0 companies |
| Cato Fredrik Sverdrup | Chairman | 0 companies |
| Jens Juul-Hansen | Board of Directors | 0 companies |
| Asbjørn Holst Larsen | Chairman | 0 companies |
| Jeppe Christiansen | Board of Directors | 0 companies |
| Jeppe Starup | Board of Directors | 0 companies |
| Poul Oluf Nyrup Rasmussen | Board of Directors | 0 companies |
| Preben Dickow | Board of Directors | 0 companies |
| Jacob Bier | Board of Directors | 0 companies |
| Anne Dorthe Lillelund | Board of Directors | 0 companies |
| Hasse Jørgensen | Board of Directors | 0 companies |
| Dorrit Vanglo | Board of Directors | 0 companies |
| Kim Simonsen | Chairman | 0 companies |
| Michael Bruhn | Board of Directors | 0 companies |
| John Michael Willumsen | Board of Directors | 0 companies |
| Frank Hansen | Board of Directors | 0 companies |
| Michael Hansen | Board of Directors | 0 companies |
| Anne Charlotte Mark | Board of Directors | 0 companies |
| Nils Thomas Weincke | Board of Directors | 0 companies |
| Svend Aage Jakobsen | Chairman | 0 companies |
| Benny Buchardt Andersen | Board of Directors | 0 companies |
| Harald Børsting | Board of Directors | 0 companies |
| Jørgen Bagge Andersen | Board of Directors | 0 companies |
| Jørgen Erik Andersen | Board of Directors | 0 companies |
| Michael Nellemann Pedersen | Board of Directors | 0 companies |
| Flemming Patrick Rickfors | Board of Directors | 0 companies |